ADVOKAT BIRGIT VINNES AS

0164 OSLO

Finances

Share Ownership

Return on Equity

87,78 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 505 000	1 394 000	1 354 000	1 365 000
Net Income	237 000	264 000	95 000	231 000
Total Assets	810 000	745 000	748 000	783 000
Total Equity	270 000	183 000	219 000	374 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 505 000	1 394 000	1 354 000	1 365 000
Expenditure	1 201 000	1 055 000	1 231 000	1 072 000
Operating Profit	305 000	338 000	123 000	294 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	304 000	338 000	122 000	294 000
Tax	67 000	74 000	27 000	63 000
Net Income	237 000	264 000	95 000	231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	0	0	0
Total Current Assets	761 000	745 000	748 000	783 000
Total Assets	810 000	745 000	748 000	783 000
Total Retained Equity	240 000	153 000	189 000	344 000
Total Equity	270 000	183 000	219 000	374 000
Total Long-Term Debt	3 000	6 000	7 000	4 000
Total Current Debt	537 000	556 000	521 000	405 000
Total Equity and Debt	810 000	745 000	748 000	783 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 505 000	1 394 000	1 354 000	1 365 000
Other Income	0	0	0	0
Revenue	1 505 000	1 394 000	1 354 000	1 365 000
Cost of Goods Sold	30 000	28 000	0	0
Salary Costs	849 000	717 000	791 000	727 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 201 000	1 055 000	1 231 000	1 072 000
Operating Profit	305 000	338 000	123 000	294 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	150 000	250 000	250 000	100 000
Net Income	237 000	264 000	95 000	231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	49 000	0	0	0
Total Fixed Assets	49 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	471 000	407 000	322 000
Total Current Assets	761 000	745 000	748 000	783 000
Total Assets	810 000	745 000	748 000	783 000
Total Equity	270 000	183 000	219 000	374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	6 000	7 000	4 000
Creditors	92 000	0	0	0
Unpaid Taxes	135 000	157 000	173 000	138 000
Dividends	150 000	250 000	250 000	100 000
Other Current Debt	91 000	73 000	74 000	108 000
Total Current Debt	537 000	556 000	521 000	405 000
Total Equity and Debt	810 000	745 000	748 000	783 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,78 %	144,26 %	43,38 %	61,76 %
Debt-to-Equity Ratio	0,01	0,03	0,03	0,01
Operating Profit Margin	20,27 %	24,25 %	9,08 %	21,54 %
Current Ratio	1,42	1,34	1,44	1,93
Quick Ratio	1,42	1,34	1,44	1,93
Equity Ratio	0,33	0,25	0,29	0,48
Gross Profit Margin	98,01 %	97,99 %	100 %	100 %