VIKAVASK AS

0250 OSLO

Finances

Share Ownership

Return on Equity

56,79 %

Current Ratio

4,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	629 000	362 000	210 000	48 000
Net Income	372 000	160 000	49 000	30 000
Total Assets	769 000	348 000	151 000	81 000
Total Equity	655 000	283 000	122 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	629 000	362 000	210 000	48 000
Expenditure	160 000	157 000	147 000	10 000
Operating Profit	469 000	205 000	63 000	38 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Earnings Before Tax	477 000	206 000	63 000	38 000
Tax	105 000	45 000	14 000	8 000
Net Income	372 000	160 000	49 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 000	0	0	0
Total Current Assets	511 000	348 000	151 000	81 000
Total Assets	769 000	348 000	151 000	81 000
Total Retained Equity	615 000	243 000	76 000	28 000
Total Equity	655 000	283 000	122 000	74 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	114 000	65 000	29 000	0
Total Equity and Debt	769 000	348 000	151 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	629 000	362 000	210 000	48 000
Other Income	0	0	0	0
Revenue	629 000	362 000	210 000	48 000
Cost of Goods Sold	25 000	86 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	157 000	147 000	10 000
Operating Profit	469 000	205 000	63 000	38 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Dividends	0	0	0	0
Net Income	372 000	160 000	49 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	258 000	0	0	0
Total Fixed Assets	258 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	253 000	93 000	81 000
Total Current Assets	511 000	348 000	151 000	81 000
Total Assets	769 000	348 000	151 000	81 000
Total Equity	655 000	283 000	122 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	0	0	0	0
Unpaid Taxes	0	20 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	114 000	0	0	0
Total Current Debt	114 000	65 000	29 000	0
Total Equity and Debt	769 000	348 000	151 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,79 %	56,54 %	40,16 %	40,54 %
Debt-to-Equity Ratio	0	0	0	0,11
Operating Profit Margin	74,56 %	56,63 %	30 %	79,17 %
Current Ratio	4,48	5,35	5,21	-
Quick Ratio	4,48	5,35	5,21	-
Equity Ratio	0,85	0,81	0,81	0,91
Gross Profit Margin	96,03 %	76,24 %	100 %	100 %