PRAVDA ACCOUNTING AS

6392 VIKEBUKT

Finances

Share Ownership

Return on Equity

212,71 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 729 000	3 297 000	2 905 000	2 600 000
Net Income	753 000	690 000	530 000	354 000
Total Assets	1 678 000	1 976 000	2 149 000	1 864 000
Total Equity	354 000	101 000	1 112 000	1 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 729 000	3 297 000	2 905 000	2 600 000
Expenditure	2 764 000	2 429 000	2 269 000	2 163 000
Operating Profit	965 000	867 000	636 000	438 000
Financial Income	1 000	16 000	47 000	20 000
Financial Costs	0	0	4 000	0
Financial Balance	1 000	16 000	43 000	20 000
Earnings Before Tax	966 000	884 000	679 000	458 000
Tax	213 000	194 000	149 000	104 000
Net Income	753 000	690 000	530 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	28 000	557 000	736 000
Total Current Assets	1 618 000	1 947 000	1 592 000	1 128 000
Total Assets	1 678 000	1 976 000	2 149 000	1 864 000
Total Retained Equity	282 000	29 000	1 039 000	1 010 000
Total Equity	354 000	101 000	1 112 000	1 082 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 324 000	1 874 000	1 038 000	782 000
Total Equity and Debt	1 678 000	1 976 000	2 149 000	1 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 682 000	3 101 000	2 904 000	2 600 000
Other Income	47 000	196 000	1 000	0
Revenue	3 729 000	3 297 000	2 905 000	2 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 280 000	1 842 000	1 665 000	1 535 000
Depreciation	22 000	15 000	12 000	21 000
Impairment	0	0	0	0
Expenditure	2 764 000	2 429 000	2 269 000	2 163 000
Operating Profit	965 000	867 000	636 000	438 000
Financial Income	1 000	16 000	47 000	20 000
Financial Costs	0	0	4 000	0
Financial Balance	1 000	16 000	43 000	20 000
Dividends	500 000	700 000	500 000	300 000
Net Income	753 000	690 000	530 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	28 000	31 000	7 000
Total Tangible Assets	60 000	28 000	31 000	7 000
Total Fiancial Fixed Assets	0	0	526 000	725 000
Total Fixed Assets	60 000	28 000	557 000	736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	828 000	1 115 000	952 000	689 000
Total Current Assets	1 618 000	1 947 000	1 592 000	1 128 000
Total Assets	1 678 000	1 976 000	2 149 000	1 864 000
Total Equity	354 000	101 000	1 112 000	1 082 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	79 000	44 000	45 000	51 000
Unpaid Taxes	334 000	257 000	198 000	181 000
Dividends	500 000	700 000	500 000	300 000
Other Current Debt	197 000	679 000	145 000	147 000
Total Current Debt	1 324 000	1 874 000	1 038 000	782 000
Total Equity and Debt	1 678 000	1 976 000	2 149 000	1 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	212,71 %	683,17 %	47,66 %	32,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,88 %	26,3 %	21,89 %	16,85 %
Current Ratio	1,22	1,04	1,53	1,44
Quick Ratio	1,22	1,04	1,53	1,44
Equity Ratio	0,21	0,05	0,52	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %