PURIOSITY AS

4053 RÆGE

Finances

Return on Equity

45,52 %

Current Ratio

3,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 055 000	643 000	304 000	456 000
Net Income	533 000	403 000	142 000	−83 000
Total Assets	1 670 000	927 000	500 000	769 000
Total Equity	1 171 000	639 000	236 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 055 000	643 000	304 000	456 000
Expenditure	333 000	127 000	136 000	542 000
Operating Profit	723 000	516 000	168 000	−87 000
Financial Income	32 000	0	0	4 000
Financial Costs	4 000	0	1 000	0
Financial Balance	28 000	0	−1 000	4 000
Earnings Before Tax	751 000	516 000	167 000	−83 000
Tax	218 000	114 000	25 000	0
Net Income	533 000	403 000	142 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	166 000	150 000	150 000	150 000
Total Current Assets	1 504 000	777 000	350 000	619 000
Total Assets	1 670 000	927 000	500 000	769 000
Total Retained Equity	1 141 000	609 000	206 000	64 000
Total Equity	1 171 000	639 000	236 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	498 000	289 000	264 000	675 000
Total Equity and Debt	1 670 000	927 000	500 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 055 000	643 000	304 000	456 000
Other Income	0	0	0	0
Revenue	1 055 000	643 000	304 000	456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	101 000	0	0	376 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	333 000	127 000	136 000	542 000
Operating Profit	723 000	516 000	168 000	−87 000
Financial Income	32 000	0	0	4 000
Financial Costs	4 000	0	1 000	0
Financial Balance	28 000	0	−1 000	4 000
Dividends	0	0	0	0
Net Income	533 000	403 000	142 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	150 000	150 000	150 000	150 000
Total Fixed Assets	166 000	150 000	150 000	150 000
Stock	0	0	0	0
Total Investments	250 000	0	0	0
Cash, Bank	1 104 000	777 000	320 000	454 000
Total Current Assets	1 504 000	777 000	350 000	619 000
Total Assets	1 670 000	927 000	500 000	769 000
Total Equity	1 171 000	639 000	236 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	4 000
Unpaid Taxes	288 000	161 000	63 000	106 000
Dividends	0	0	0	0
Other Current Debt	43 000	14 000	182 000	571 000
Total Current Debt	498 000	289 000	264 000	675 000
Total Equity and Debt	1 670 000	927 000	500 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,52 %	63,07 %	60,17 %	−88,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,53 %	80,25 %	55,26 %	−19,08 %
Current Ratio	3,02	2,69	1,33	0,92
Quick Ratio	3,02	2,69	1,33	0,92
Equity Ratio	0,7	0,69	0,47	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %