company

WEIMAR AS

0181 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

3,67 %

Current Ratio

3,64

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	415 000	0	0	0
Net Income	372 000	2 008 000	−109 000	−26 000
Total Assets	12 781 000	11 790 000	11 201 000	14 311 000
Total Equity	10 147 000	9 775 000	7 767 000	7 875 000

Income (NOK)	2022	2021	2020	2019
Revenue	415 000	0	0	0
Expenditure	63 000	58 000	45 000	26 000
Operating Profit	353 000	−58 000	−45 000	−26 000
Financial Income	58 000	2 202 000	0	5 000
Financial Costs	27 000	136 000	64 000	5 000
Financial Balance	31 000	2 066 000	−64 000	0
Earnings Before Tax	384 000	2 008 000	−109 000	−26 000
Tax	12 000	0	0	0
Net Income	372 000	2 008 000	−109 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 935 000	9 253 000	10 313 000	10 313 000
Total Current Assets	3 846 000	2 536 000	888 000	3 998 000
Total Assets	12 781 000	11 790 000	11 201 000	14 311 000
Total Retained Equity	8 741 000	8 368 000	6 360 000	6 469 000
Total Equity	10 147 000	9 775 000	7 767 000	7 875 000
Total Long-Term Debt	1 576 000	1 224 000	2 116 000	4 804 000
Total Current Debt	1 058 000	791 000	1 319 000	1 632 000
Total Equity and Debt	12 781 000	11 790 000	11 201 000	14 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	415 000	0	0	0
Other Income	0	0	0	0
Revenue	415 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	58 000	45 000	26 000
Operating Profit	353 000	−58 000	−45 000	−26 000
Financial Income	58 000	2 202 000	0	5 000
Financial Costs	27 000	136 000	64 000	5 000
Financial Balance	31 000	2 066 000	−64 000	0
Dividends	0	0	0	0
Net Income	372 000	2 008 000	−109 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 935 000	9 253 000	10 313 000	10 313 000
Total Fixed Assets	8 935 000	9 253 000	10 313 000	10 313 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	987 000	13 000	243 000
Total Current Assets	3 846 000	2 536 000	888 000	3 998 000
Total Assets	12 781 000	11 790 000	11 201 000	14 311 000
Total Equity	10 147 000	9 775 000	7 767 000	7 875 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 576 000	1 224 000	2 116 000	4 804 000
Creditors	13 000	0	30 000	30 000
Unpaid Taxes	−3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 036 000	791 000	1 289 000	1 601 000
Total Current Debt	1 058 000	791 000	1 319 000	1 632 000
Total Equity and Debt	12 781 000	11 790 000	11 201 000	14 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,67 %	20,54 %	−1,4 %	−0,33 %
Debt-to-Equity Ratio	0,16	0,13	0,27	0,61
Operating Profit Margin	85,06 %	-	-	-
Current Ratio	3,64	3,21	0,67	2,45
Quick Ratio	3,64	3,21	0,67	2,45
Equity Ratio	0,79	0,83	0,69	0,55
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English