SKANITS HOLDING AS

3790 HELLE

Finances

Return on Equity

0 %

Current Ratio

0,07

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	100 000	−29 000	−15 000
Total Assets	1 074 000	937 000	728 000	532 000
Total Equity	455 000	455 000	245 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	17 000	29 000	15 000
Operating Profit	−20 000	−17 000	−29 000	−15 000
Financial Income	20 000	118 000	0	0
Financial Costs	0	1 000	0	0
Financial Balance	20 000	117 000	0	0
Earnings Before Tax	0	100 000	−29 000	−15 000
Tax	0	0	0	0
Net Income	0	100 000	−29 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 066 000	916 000	696 000	531 000
Total Current Assets	8 000	22 000	32 000	1 000
Total Assets	1 074 000	937 000	728 000	532 000
Total Retained Equity	15 000	15 000	−85 000	−56 000
Total Equity	455 000	455 000	245 000	274 000
Total Long-Term Debt	508 000	377 000	483 000	0
Total Current Debt	111 000	105 000	0	258 000
Total Equity and Debt	1 074 000	937 000	728 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	17 000	29 000	15 000
Operating Profit	−20 000	−17 000	−29 000	−15 000
Financial Income	20 000	118 000	0	0
Financial Costs	0	1 000	0	0
Financial Balance	20 000	117 000	0	0
Dividends	0	0	0	0
Net Income	0	100 000	−29 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 066 000	916 000	696 000	531 000
Total Fixed Assets	1 066 000	916 000	696 000	531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	22 000	32 000	1 000
Total Current Assets	8 000	22 000	32 000	1 000
Total Assets	1 074 000	937 000	728 000	532 000
Total Equity	455 000	455 000	245 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	508 000	377 000	483 000	0
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	101 000	0	258 000
Total Current Debt	111 000	105 000	0	258 000
Total Equity and Debt	1 074 000	937 000	728 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	21,98 %	−11,84 %	−5,47 %
Debt-to-Equity Ratio	1,12	0,83	1,97	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,07	0,21	-	0
Quick Ratio	0,07	0,21	-	0
Equity Ratio	0,42	0,49	0,34	0,52
Gross Profit Margin	-	-	-	-