JANKOS EIENDOM AS

7257 SNILLFJORD

Finances

Share Ownership

Return on Equity

24,2 %

Current Ratio

0,18

Debt-to-Equity Ratio

3,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 020 000	1 020 000	1 023 000	1 020 000
Net Income	357 000	376 000	−222 000	160 000
Total Assets	7 981 000	8 284 000	8 660 000	9 013 000
Total Equity	1 475 000	1 529 000	1 154 000	1 245 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 020 000	1 020 000	1 023 000	1 020 000
Expenditure	330 000	341 000	984 000	439 000
Operating Profit	690 000	679 000	39 000	581 000
Financial Income	0	0	0	0
Financial Costs	217 000	183 000	299 000	346 000
Financial Balance	−217 000	−183 000	−299 000	−346 000
Earnings Before Tax	473 000	496 000	−259 000	236 000
Tax	116 000	120 000	−37 000	76 000
Net Income	357 000	376 000	−222 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 787 000	8 052 000	8 317 000	8 636 000
Total Current Assets	193 000	231 000	343 000	376 000
Total Assets	7 981 000	8 284 000	8 660 000	9 013 000
Total Retained Equity	343 000	398 000	22 000	245 000
Total Equity	1 475 000	1 529 000	1 154 000	1 245 000
Total Long-Term Debt	5 455 000	6 153 000	6 990 000	7 612 000
Total Current Debt	1 051 000	601 000	517 000	156 000
Total Equity and Debt	7 981 000	8 284 000	8 660 000	9 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 020 000	1 020 000	1 023 000	1 020 000
Revenue	1 020 000	1 020 000	1 023 000	1 020 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	265 000	265 000	319 000	358 000
Impairment	0	0	0	0
Expenditure	330 000	341 000	984 000	439 000
Operating Profit	690 000	679 000	39 000	581 000
Financial Income	0	0	0	0
Financial Costs	217 000	183 000	299 000	346 000
Financial Balance	−217 000	−183 000	−299 000	−346 000
Dividends	0	0	0	0
Net Income	357 000	376 000	−222 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 787 000	8 052 000	8 317 000	8 636 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 787 000	8 052 000	8 317 000	8 636 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 787 000	8 052 000	8 317 000	8 636 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	231 000	175 000	376 000
Total Current Assets	193 000	231 000	343 000	376 000
Total Assets	7 981 000	8 284 000	8 660 000	9 013 000
Total Equity	1 475 000	1 529 000	1 154 000	1 245 000
Short-Term Group Debt	952 000	425 000	425 000	0
Total Long-Term Debt	5 455 000	6 153 000	6 990 000	7 612 000
Creditors	19 000	17 000	49 000	0
Unpaid Taxes	42 000	39 000	42 000	38 000
Dividends	0	0	0	0
Other Current Debt	37 000	0	0	42 000
Total Current Debt	1 051 000	601 000	517 000	156 000
Total Equity and Debt	7 981 000	8 284 000	8 660 000	9 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,2 %	24,59 %	−19,24 %	12,85 %
Debt-to-Equity Ratio	3,7	4,02	6,06	6,11
Operating Profit Margin	67,65 %	66,57 %	3,81 %	56,96 %
Current Ratio	0,18	0,38	0,66	2,41
Quick Ratio	0,18	0,38	0,66	2,41
Equity Ratio	0,18	0,18	0,13	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %