company

STIAN BENTSEN AS

8252 ROGNAN

Finances

Share Ownership

Return on Equity

26,79 %

Current Ratio

2,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 125 000	3 258 000	3 244 000	2 372 000
Net Income	360 000	272 000	54 000	121 000
Total Assets	2 110 000	1 383 000	1 136 000	1 074 000
Total Equity	1 344 000	984 000	712 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 125 000	3 258 000	3 244 000	2 372 000
Expenditure	3 578 000	2 909 000	3 175 000	2 216 000
Operating Profit	547 000	349 000	70 000	157 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	1 000	2 000
Financial Balance	2 000	−1 000	−1 000	−2 000
Earnings Before Tax	549 000	349 000	69 000	155 000
Tax	188 000	77 000	15 000	34 000
Net Income	360 000	272 000	54 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	465 000	442 000	375 000	467 000
Total Current Assets	1 645 000	941 000	761 000	607 000
Total Assets	2 110 000	1 383 000	1 136 000	1 074 000
Total Retained Equity	1 314 000	954 000	682 000	629 000
Total Equity	1 344 000	984 000	712 000	659 000
Total Long-Term Debt	0	3 000	3 000	7 000
Total Current Debt	766 000	395 000	421 000	409 000
Total Equity and Debt	2 110 000	1 383 000	1 136 000	1 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 625 000	3 258 000	3 244 000	2 372 000
Other Income	500 000	0	0	0
Revenue	4 125 000	3 258 000	3 244 000	2 372 000
Cost of Goods Sold	1 434 000	991 000	981 000	469 000
Salary Costs	1 297 000	1 085 000	1 225 000	971 000
Depreciation	132 000	82 000	93 000	104 000
Impairment	0	0	0	0
Expenditure	3 578 000	2 909 000	3 175 000	2 216 000
Operating Profit	547 000	349 000	70 000	157 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	1 000	2 000
Financial Balance	2 000	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	360 000	272 000	54 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	449 000	355 000	251 000	332 000
Total Tangible Assets	449 000	355 000	251 000	332 000
Total Fiancial Fixed Assets	16 000	86 000	125 000	134 000
Total Fixed Assets	465 000	442 000	375 000	467 000
Stock	0	0	0	1 000
Total Investments	0	0	0	0
Cash, Bank	1 322 000	738 000	539 000	235 000
Total Current Assets	1 645 000	941 000	761 000	607 000
Total Assets	2 110 000	1 383 000	1 136 000	1 074 000
Total Equity	1 344 000	984 000	712 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	3 000	7 000
Creditors	133 000	54 000	173 000	113 000
Unpaid Taxes	317 000	128 000	95 000	134 000
Dividends	0	0	0	0
Other Current Debt	125 000	137 000	133 000	125 000
Total Current Debt	766 000	395 000	421 000	409 000
Total Equity and Debt	2 110 000	1 383 000	1 136 000	1 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,79 %	27,64 %	7,58 %	18,36 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	13,26 %	10,71 %	2,16 %	6,62 %
Current Ratio	2,15	2,38	1,81	1,48
Quick Ratio	2,15	2,38	1,81	1,49
Equity Ratio	0,64	0,71	0,63	0,61
Gross Profit Margin	65,24 %	69,58 %	69,76 %	80,23 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English