PRESTMOEN 28 AS

0667 OSLO

Finances

Share Ownership

Return on Equity

109,06 %

Current Ratio

1,57

Debt-to-Equity Ratio

13,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 040 000	7 651 000	7 540 000	7 414 000
Net Income	3 539 000	3 444 000	3 202 000	2 774 000
Total Assets	47 286 000	48 387 000	50 720 000	52 787 000
Total Equity	3 245 000	3 020 000	3 037 000	2 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 040 000	7 651 000	7 540 000	7 414 000
Expenditure	1 900 000	2 159 000	2 187 000	2 158 000
Operating Profit	6 141 000	5 492 000	5 353 000	5 256 000
Financial Income	0	0	7 000	11 000
Financial Costs	1 603 000	1 077 000	1 254 000	1 711 000
Financial Balance	−1 603 000	−1 077 000	−1 247 000	−1 700 000
Earnings Before Tax	4 538 000	4 415 000	4 106 000	3 557 000
Tax	998 000	971 000	903 000	783 000
Net Income	3 539 000	3 444 000	3 202 000	2 774 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 052 000	48 145 000	49 638 000	51 131 000
Total Current Assets	234 000	242 000	1 083 000	1 657 000
Total Assets	47 286 000	48 387 000	50 720 000	52 787 000
Total Retained Equity	2 069 000	1 844 000	1 861 000	1 801 000
Total Equity	3 245 000	3 020 000	3 037 000	2 976 000
Total Long-Term Debt	43 893 000	45 277 000	47 569 000	49 669 000
Total Current Debt	149 000	90 000	115 000	142 000
Total Equity and Debt	47 286 000	48 387 000	50 720 000	52 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 040 000	7 651 000	7 540 000	7 290 000
Other Income	0	0	0	124 000
Revenue	8 040 000	7 651 000	7 540 000	7 414 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 093 000	1 493 000	1 493 000	1 493 000
Impairment	0	0	0	0
Expenditure	1 900 000	2 159 000	2 187 000	2 158 000
Operating Profit	6 141 000	5 492 000	5 353 000	5 256 000
Financial Income	0	0	7 000	11 000
Financial Costs	1 603 000	1 077 000	1 254 000	1 711 000
Financial Balance	−1 603 000	−1 077 000	−1 247 000	−1 700 000
Dividends	0	0	0	0
Net Income	3 539 000	3 444 000	3 202 000	2 774 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 052 000	48 145 000	49 638 000	51 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 052 000	48 145 000	49 638 000	51 131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 052 000	48 145 000	49 638 000	51 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	197 000	1 013 000	1 605 000
Total Current Assets	234 000	242 000	1 083 000	1 657 000
Total Assets	47 286 000	48 387 000	50 720 000	52 787 000
Total Equity	3 245 000	3 020 000	3 037 000	2 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 893 000	45 277 000	47 569 000	49 669 000
Creditors	148 000	61 000	115 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	29 000	0	108 000
Total Current Debt	149 000	90 000	115 000	142 000
Total Equity and Debt	47 286 000	48 387 000	50 720 000	52 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,06 %	114,04 %	105,43 %	93,21 %
Debt-to-Equity Ratio	13,53	14,99	15,66	16,69
Operating Profit Margin	76,38 %	71,78 %	70,99 %	70,89 %
Current Ratio	1,57	2,69	9,42	11,67
Quick Ratio	1,57	2,69	9,42	11,67
Equity Ratio	0,07	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %