GJØNNESJORDET 10 AS

0190 OSLO

Finances

Share Ownership

Return on Equity

856,52 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 176 000	1 304 000	1 087 000
Net Income	394 000	−192 000	353 000	496 000
Total Assets	9 571 000	7 646 000	8 247 000	8 071 000
Total Equity	46 000	−162 000	30 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 176 000	1 304 000	1 087 000
Expenditure	144 000	1 214 000	523 000	188 000
Operating Profit	1 147 000	−38 000	781 000	898 000
Financial Income	0	0	0	0
Financial Costs	642 000	207 000	247 000	262 000
Financial Balance	−642 000	−207 000	−247 000	−262 000
Earnings Before Tax	505 000	−246 000	534 000	636 000
Tax	111 000	−54 000	181 000	140 000
Net Income	394 000	−192 000	353 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 533 000	6 737 000	6 853 000	7 013 000
Total Current Assets	3 038 000	909 000	1 393 000	1 057 000
Total Assets	9 571 000	7 646 000	8 247 000	8 071 000
Total Retained Equity	16 000	−192 000	0	53 000
Total Equity	46 000	−162 000	30 000	83 000
Total Long-Term Debt	15 000	7 402 000	5 139 000	5 456 000
Total Current Debt	9 510 000	406 000	3 078 000	2 532 000
Total Equity and Debt	9 571 000	7 646 000	8 247 000	8 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 291 000	1 176 000	1 304 000	1 087 000
Revenue	1 291 000	1 176 000	1 304 000	1 087 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	160 000	160 000	160 000	160 000
Impairment	0	0	0	0
Expenditure	144 000	1 214 000	523 000	188 000
Operating Profit	1 147 000	−38 000	781 000	898 000
Financial Income	0	0	0	0
Financial Costs	642 000	207 000	247 000	262 000
Financial Balance	−642 000	−207 000	−247 000	−262 000
Dividends	0	0	0	0
Net Income	394 000	−192 000	353 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	44 000	0	0
Real Eastate	6 533 000	6 693 000	6 853 000	7 013 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 533 000	6 693 000	6 853 000	7 013 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 533 000	6 737 000	6 853 000	7 013 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	185 000	55 000	2 000
Total Current Assets	3 038 000	909 000	1 393 000	1 057 000
Total Assets	9 571 000	7 646 000	8 247 000	8 071 000
Total Equity	46 000	−162 000	30 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	7 402 000	5 139 000	5 456 000
Creditors	95 000	38 000	76 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	715 000	368 000	2 931 000	2 510 000
Total Current Debt	9 510 000	406 000	3 078 000	2 532 000
Total Equity and Debt	9 571 000	7 646 000	8 247 000	8 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	856,52 %	118,52 %	1 176,67 %	597,59 %
Debt-to-Equity Ratio	0,33	−45,69	171,3	65,73
Operating Profit Margin	88,85 %	−3,23 %	59,89 %	82,61 %
Current Ratio	0,32	2,24	0,45	0,42
Quick Ratio	0,32	2,24	0,45	0,42
Equity Ratio	0	−0,02	0	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %