REAL PRECISION SYSTEM AS

5713 VOSSESTRAND

Finances

Share Ownership

Return on Equity

43,97 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	173 000	49 000	60 000
Net Income	−135 000	39 000	−6 000	−176 000
Total Assets	248 000	382 000	289 000	299 000
Total Equity	−307 000	−172 000	−211 000	−205 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	173 000	49 000	60 000
Expenditure	11 000	35 000	28 000	236 000
Operating Profit	−135 000	39 000	−6 000	−175 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−135 000	39 000	−6 000	−176 000
Tax	0	0	0	0
Net Income	−135 000	39 000	−6 000	−176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	248 000	382 000	289 000	299 000
Total Assets	248 000	382 000	289 000	299 000
Total Retained Equity	−347 000	−212 000	−251 000	−245 000
Total Equity	−307 000	−172 000	−211 000	−205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	555 000	554 000	500 000	504 000
Total Equity and Debt	248 000	382 000	289 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	173 000	36 000	60 000
Other Income	0	0	13 000	0
Revenue	0	173 000	49 000	60 000
Cost of Goods Sold	0	0	0	147 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	11 000	35 000	28 000	236 000
Operating Profit	−135 000	39 000	−6 000	−175 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−135 000	39 000	−6 000	−176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	182 000	182 000	182 000	174 000
Total Investments	0	0	0	0
Cash, Bank	32 000	199 000	90 000	112 000
Total Current Assets	248 000	382 000	289 000	299 000
Total Assets	248 000	382 000	289 000	299 000
Total Equity	−307 000	−172 000	−211 000	−205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	43 000	0	4 000
Unpaid Taxes	0	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	500 000	500 000	500 000	500 000
Total Current Debt	555 000	554 000	500 000	504 000
Total Equity and Debt	248 000	382 000	289 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,97 %	−22,67 %	2,84 %	85,85 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	22,54 %	−12,24 %	−291,67 %
Current Ratio	0,45	0,69	0,58	0,59
Quick Ratio	0,66	1,03	0,91	0,91
Equity Ratio	−1,24	−0,45	−0,73	−0,69
Gross Profit Margin	-	100 %	100 %	−145 %