AFGHAN DARBAR AS

0188 OSLO

Finances

Share Ownership

Return on Equity

−36,71 %

Current Ratio

43,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	519 000	3 576 000	3 761 000	3 126 000
Net Income	−272 000	419 000	454 000	50 000
Total Assets	744 000	1 362 000	1 910 000	1 081 000
Total Equity	741 000	1 013 000	588 000	128 000

Income (NOK)	2022	2021	2020	2019
Revenue	519 000	3 576 000	3 761 000	3 126 000
Expenditure	867 000	3 030 000	3 171 000	3 050 000
Operating Profit	−349 000	547 000	591 000	75 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	1 000	3 000
Financial Balance	0	−1 000	−1 000	−3 000
Earnings Before Tax	−349 000	545 000	590 000	72 000
Tax	−77 000	126 000	136 000	22 000
Net Income	−272 000	419 000	454 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	615 000	748 000	767 000	829 000
Total Current Assets	130 000	614 000	1 143 000	252 000
Total Assets	744 000	1 362 000	1 910 000	1 081 000
Total Retained Equity	711 000	983 000	558 000	98 000
Total Equity	741 000	1 013 000	588 000	128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	349 000	1 322 000	954 000
Total Equity and Debt	744 000	1 362 000	1 910 000	1 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	511 000	3 576 000	3 761 000	2 991 000
Other Income	8 000	0	0	135 000
Revenue	519 000	3 576 000	3 761 000	3 126 000
Cost of Goods Sold	282 000	1 534 000	1 625 000	1 777 000
Salary Costs	197 000	844 000	834 000	603 000
Depreciation	0	121 000	130 000	173 000
Impairment	0	0	0	0
Expenditure	867 000	3 030 000	3 171 000	3 050 000
Operating Profit	−349 000	547 000	591 000	75 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	1 000	3 000
Financial Balance	0	−1 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−272 000	419 000	454 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	77 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	338 000	613 000	632 000	694 000
Total Tangible Assets	338 000	613 000	632 000	694 000
Total Fiancial Fixed Assets	200 000	135 000	135 000	135 000
Total Fixed Assets	615 000	748 000	767 000	829 000
Stock	0	29 000	15 000	27 000
Total Investments	0	0	0	0
Cash, Bank	130 000	585 000	1 127 000	168 000
Total Current Assets	130 000	614 000	1 143 000	252 000
Total Assets	744 000	1 362 000	1 910 000	1 081 000
Total Equity	741 000	1 013 000	588 000	128 000
Short-Term Group Debt	0	68 000	68 000	60 000
Total Long-Term Debt	0	0	0	0
Creditors	0	20 000	285 000	162 000
Unpaid Taxes	0	104 000	56 000	22 000
Dividends	0	0	0	0
Other Current Debt	3 000	36 000	783 000	693 000
Total Current Debt	3 000	349 000	1 322 000	954 000
Total Equity and Debt	744 000	1 362 000	1 910 000	1 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,71 %	41,36 %	77,21 %	39,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−67,24 %	15,3 %	15,71 %	2,4 %
Current Ratio	43,33	1,76	0,86	0,26
Quick Ratio	43,33	1,92	0,87	0,27
Equity Ratio	1	0,74	0,31	0,12
Gross Profit Margin	45,66 %	57,1 %	56,79 %	43,15 %