MNP SERVICES AS

1413 TÅRNÅSEN

Finances

Share Ownership

Return on Equity

9,02 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 164 000	2 561 000	3 034 000	2 671 000
Net Income	62 000	98 000	59 000	115 000
Total Assets	1 482 000	1 334 000	1 242 000	1 071 000
Total Equity	687 000	625 000	527 000	469 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 164 000	2 561 000	3 034 000	2 671 000
Expenditure	3 102 000	2 462 000	2 933 000	2 551 000
Operating Profit	62 000	98 000	101 000	119 000
Financial Income	0	0	−12 000	0
Financial Costs	0	0	30 000	5 000
Financial Balance	0	0	−42 000	−5 000
Earnings Before Tax	62 000	98 000	59 000	115 000
Tax	0	0	0	0
Net Income	62 000	98 000	59 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	92 000	138 000	140 000
Total Current Assets	1 437 000	1 241 000	1 104 000	931 000
Total Assets	1 482 000	1 334 000	1 242 000	1 071 000
Total Retained Equity	587 000	525 000	427 000	369 000
Total Equity	687 000	625 000	527 000	469 000
Total Long-Term Debt	0	0	15 000	0
Total Current Debt	795 000	708 000	699 000	602 000
Total Equity and Debt	1 482 000	1 334 000	1 242 000	1 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 921 000	2 536 000	2 837 000	2 444 000
Other Income	243 000	25 000	197 000	227 000
Revenue	3 164 000	2 561 000	3 034 000	2 671 000
Cost of Goods Sold	280 000	273 000	142 000	136 000
Salary Costs	2 260 000	1 675 000	2 033 000	1 739 000
Depreciation	59 000	61 000	52 000	61 000
Impairment	0	0	0	0
Expenditure	3 102 000	2 462 000	2 933 000	2 551 000
Operating Profit	62 000	98 000	101 000	119 000
Financial Income	0	0	−12 000	0
Financial Costs	0	0	30 000	5 000
Financial Balance	0	0	−42 000	−5 000
Dividends	0	0	0	0
Net Income	62 000	98 000	59 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	92 000	138 000	141 000
Total Tangible Assets	33 000	92 000	138 000	141 000
Total Fiancial Fixed Assets	12 000	0	0	−1 000
Total Fixed Assets	45 000	92 000	138 000	140 000
Stock	0	40 000	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	296 000	211 000	315 000
Total Current Assets	1 437 000	1 241 000	1 104 000	931 000
Total Assets	1 482 000	1 334 000	1 242 000	1 071 000
Total Equity	687 000	625 000	527 000	469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	15 000	0
Creditors	129 000	268 000	129 000	60 000
Unpaid Taxes	239 000	196 000	202 000	188 000
Dividends	0	0	0	0
Other Current Debt	426 000	245 000	369 000	355 000
Total Current Debt	795 000	708 000	699 000	602 000
Total Equity and Debt	1 482 000	1 334 000	1 242 000	1 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,02 %	15,68 %	11,2 %	24,52 %
Debt-to-Equity Ratio	0	0	0,03	0
Operating Profit Margin	1,96 %	3,83 %	3,33 %	4,46 %
Current Ratio	1,81	1,75	1,58	1,55
Quick Ratio	1,81	1,86	1,58	1,55
Equity Ratio	0,46	0,47	0,42	0,44
Gross Profit Margin	91,15 %	89,34 %	95,32 %	94,91 %