HAKKEBO HOLDING AS

7030 TRONDHEIM

Finances

Return on Equity

200,56 %

Current Ratio

0,27

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 795 000	1 971 000	1 995 000	1 572 000
Total Assets	3 106 000	4 277 000	3 503 000	2 690 000
Total Equity	895 000	1 239 000	2 268 000	1 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	232 000	233 000	133 000	5 000
Operating Profit	−232 000	−233 000	−133 000	−5 000
Financial Income	2 059 000	2 196 000	2 112 000	1 588 000
Financial Costs	0	0	0	0
Financial Balance	2 059 000	2 196 000	2 112 000	1 588 000
Earnings Before Tax	1 827 000	1 963 000	1 980 000	1 582 000
Tax	32 000	−7 000	−15 000	10 000
Net Income	1 795 000	1 971 000	1 995 000	1 572 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 507 000	2 271 000	2 586 000	475 000
Total Current Assets	599 000	2 006 000	917 000	2 215 000
Total Assets	3 106 000	4 277 000	3 503 000	2 690 000
Total Retained Equity	849 000	1 193 000	2 222 000	1 428 000
Total Equity	895 000	1 239 000	2 268 000	1 474 000
Total Long-Term Debt	32 000	0	7 000	10 000
Total Current Debt	2 179 000	3 038 000	1 227 000	1 206 000
Total Equity and Debt	3 106 000	4 277 000	3 503 000	2 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	229 000	229 000	127 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	232 000	233 000	133 000	5 000
Operating Profit	−232 000	−233 000	−133 000	−5 000
Financial Income	2 059 000	2 196 000	2 112 000	1 588 000
Financial Costs	0	0	0	0
Financial Balance	2 059 000	2 196 000	2 112 000	1 588 000
Dividends	2 139 000	3 000 000	1 200 000	1 200 000
Net Income	1 795 000	1 971 000	1 995 000	1 572 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 507 000	2 271 000	2 586 000	475 000
Total Fixed Assets	2 507 000	2 271 000	2 586 000	475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	1 606 000	905 000	632 000
Total Current Assets	599 000	2 006 000	917 000	2 215 000
Total Assets	3 106 000	4 277 000	3 503 000	2 690 000
Total Equity	895 000	1 239 000	2 268 000	1 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	0	7 000	10 000
Creditors	0	0	0	0
Unpaid Taxes	18 000	16 000	15 000	0
Dividends	2 139 000	3 000 000	1 200 000	1 200 000
Other Current Debt	21 000	21 000	12 000	0
Total Current Debt	2 179 000	3 038 000	1 227 000	1 206 000
Total Equity and Debt	3 106 000	4 277 000	3 503 000	2 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200,56 %	159,08 %	87,96 %	106,65 %
Debt-to-Equity Ratio	0,04	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0,27	0,66	0,75	1,84
Quick Ratio	0,27	0,66	0,75	1,84
Equity Ratio	0,29	0,29	0,65	0,55
Gross Profit Margin	-	-	-	-