company

BOXSHOP AS

0484 OSLO

Finances

Share Ownership

Return on Equity

−106,76 %

Current Ratio

90,75

Debt-to-Equity Ratio

−5,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	218 000	480 000	501 000
Net Income	79 000	47 000	126 000	61 000
Total Assets	363 000	318 000	187 000	261 000
Total Equity	−74 000	−153 000	−200 000	−326 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	218 000	480 000	501 000
Expenditure	476 000	171 000	355 000	472 000
Operating Profit	83 000	47 000	126 000	60 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	79 000	47 000	126 000	61 000
Tax	0	0	0	0
Net Income	79 000	47 000	126 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	7 000
Total Current Assets	363 000	318 000	187 000	254 000
Total Assets	363 000	318 000	187 000	261 000
Total Retained Equity	−104 000	−183 000	−230 000	−356 000
Total Equity	−74 000	−153 000	−200 000	−326 000
Total Long-Term Debt	433 000	501 000	394 000	619 000
Total Current Debt	4 000	−31 000	−8 000	−32 000
Total Equity and Debt	363 000	318 000	187 000	261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	563 000	218 000	480 000	501 000
Other Income	−3 000	0	0	0
Revenue	560 000	218 000	480 000	501 000
Cost of Goods Sold	370 000	119 000	264 000	400 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	9 000
Expenditure	476 000	171 000	355 000	472 000
Operating Profit	83 000	47 000	126 000	60 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	0	0	0	0
Net Income	79 000	47 000	126 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	0	0	0	7 000
Stock	121 000	59 000	96 000	31 000
Total Investments	0	0	0	0
Cash, Bank	237 000	395 000	58 000	222 000
Total Current Assets	363 000	318 000	187 000	254 000
Total Assets	363 000	318 000	187 000	261 000
Total Equity	−74 000	−153 000	−200 000	−326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	433 000	501 000	394 000	619 000
Creditors	−12 000	−20 000	−20 000	−38 000
Unpaid Taxes	16 000	2 000	6 000	7 000
Dividends	0	0	0	0
Other Current Debt	1 000	−13 000	7 000	0
Total Current Debt	4 000	−31 000	−8 000	−32 000
Total Equity and Debt	363 000	318 000	187 000	261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−106,76 %	−30,72 %	−63 %	−18,71 %
Debt-to-Equity Ratio	−5,85	−3,27	−1,97	−1,9
Operating Profit Margin	14,82 %	21,56 %	26,25 %	11,98 %
Current Ratio	90,75	−10,26	−23,38	−7,94
Quick Ratio	−3,1	−3,53	−1,8	−4,03
Equity Ratio	−0,2	−0,48	−1,07	−1,25
Gross Profit Margin	33,93 %	45,41 %	45 %	20,16 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English