CRISIS AS

2208 KONGSVINGER

Finances

Return on Equity

0,73 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	187 000	165 000	158 000	0
Net Income	47 000	−15 000	−14 000	297 000
Total Assets	7 308 000	7 353 000	7 620 000	7 525 000
Total Equity	6 412 000	6 366 000	6 381 000	6 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	187 000	165 000	158 000	0
Expenditure	134 000	193 000	172 000	37 000
Operating Profit	54 000	−29 000	−14 000	−37 000
Financial Income	0	15 000	1 000	417 000
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	14 000	0	417 000
Earnings Before Tax	52 000	−15 000	−14 000	380 000
Tax	5 000	0	0	84 000
Net Income	47 000	−15 000	−14 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 254 000	7 260 000	7 419 000	7 196 000
Total Current Assets	53 000	93 000	201 000	330 000
Total Assets	7 308 000	7 353 000	7 620 000	7 525 000
Total Retained Equity	6 382 000	6 336 000	6 351 000	6 365 000
Total Equity	6 412 000	6 366 000	6 381 000	6 395 000
Total Long-Term Debt	834 000	936 000	1 008 000	1 000 000
Total Current Debt	61 000	51 000	232 000	130 000
Total Equity and Debt	7 308 000	7 353 000	7 620 000	7 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	187 000	165 000	158 000	0
Revenue	187 000	165 000	158 000	0
Cost of Goods Sold	0	0	0	4 000
Salary Costs	0	0	0	0
Depreciation	6 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	134 000	193 000	172 000	37 000
Operating Profit	54 000	−29 000	−14 000	−37 000
Financial Income	0	15 000	1 000	417 000
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	14 000	0	417 000
Dividends	0	0	0	0
Net Income	47 000	−15 000	−14 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 184 000	6 184 000	6 184 000	5 960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	26 000	0	0
Total Tangible Assets	6 204 000	6 210 000	6 184 000	5 960 000
Total Fiancial Fixed Assets	1 050 000	1 050 000	1 235 000	1 235 000
Total Fixed Assets	7 254 000	7 260 000	7 419 000	7 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	93 000	201 000	330 000
Total Current Assets	53 000	93 000	201 000	330 000
Total Assets	7 308 000	7 353 000	7 620 000	7 525 000
Total Equity	6 412 000	6 366 000	6 381 000	6 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	834 000	936 000	1 008 000	1 000 000
Creditors	9 000	3 000	184 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	48 000	43 000
Total Current Debt	61 000	51 000	232 000	130 000
Total Equity and Debt	7 308 000	7 353 000	7 620 000	7 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	−0,24 %	−0,22 %	4,64 %
Debt-to-Equity Ratio	0,13	0,15	0,16	0,16
Operating Profit Margin	28,88 %	−17,58 %	−8,86 %	-
Current Ratio	0,87	1,82	0,87	2,54
Quick Ratio	0,87	1,82	0,87	2,54
Equity Ratio	0,88	0,87	0,84	0,85
Gross Profit Margin	100 %	100 %	100 %	-