PEDER ØKSETER AS

2416 JØMNA

Finances

Share Ownership

Return on Equity

40 %

Current Ratio

4,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	47 000	14 000	47 000
Net Income	20 000	−26 000	2 000	47 000
Total Assets	63 000	56 000	0	0
Total Equity	50 000	30 000	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	47 000	14 000	47 000
Expenditure	68 000	73 000	13 000	0
Operating Profit	20 000	−26 000	2 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	−26 000	2 000	47 000
Tax	0	0	0	0
Net Income	20 000	−26 000	2 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	56 000	0	0
Total Current Assets	63 000	0	0	0
Total Assets	63 000	56 000	0	0
Total Retained Equity	20 000	0	−30 000	−30 000
Total Equity	50 000	30 000	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	26 000	0	0
Total Equity and Debt	63 000	56 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 000	47 000	14 000	47 000
Other Income	0	0	0	0
Revenue	88 000	47 000	14 000	47 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	73 000	13 000	0
Operating Profit	20 000	−26 000	2 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	20 000	−26 000	2 000	47 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	56 000
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	56 000
Stock	0	0
Total Investments	0	0
Cash, Bank	33 000	0
Total Current Assets	63 000	0
Total Assets	63 000	56 000
Total Equity	50 000	30 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	9 000	0
Unpaid Taxes	4 000	0
Dividends	0	0
Other Current Debt	0	26 000
Total Current Debt	13 000	26 000
Total Equity and Debt	63 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40 %	−86,67 %	-	-
Debt-to-Equity Ratio	0	0	-	-
Operating Profit Margin	22,73 %	−55,32 %	14,29 %	100 %
Current Ratio	4,85	0	-	-
Quick Ratio	4,85	0	-	-
Equity Ratio	0,79	0,54	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %