BY & BO HOLDING AS

4638 KRISTIANSAND S

Finances

Return on Equity

8,7 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−9 000	−6 000	−21 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	−115 000	−105 000	−96 000	−90 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	6 000	21 000
Operating Profit	−10 000	−9 000	−6 000	−21 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−10 000	−9 000	−6 000	−21 000
Tax	0	0	0	0
Net Income	−10 000	−9 000	−6 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	0	0	0	0
Total Assets	30 000	30 000	30 000	30 000
Total Retained Equity	−145 000	−135 000	−126 000	−120 000
Total Equity	−115 000	−105 000	−96 000	−90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	135 000	126 000	121 000
Total Equity and Debt	30 000	30 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	6 000	21 000
Operating Profit	−10 000	−9 000	−6 000	−21 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−9 000	−6 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	30 000	30 000	30 000	30 000
Total Equity	−115 000	−105 000	−96 000	−90 000
Short-Term Group Debt	144 000	135 000	122 000	93 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	145 000	135 000	126 000	121 000
Total Equity and Debt	30 000	30 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,7 %	8,57 %	6,25 %	23,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−3,83	−3,5	−3,2	−3
Gross Profit Margin	-	-	-	-