company

AEFOG AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

53,35 %

Current Ratio

−2,98

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 475 000	1 351 000	1 334 000	1 288 000
Net Income	565 000	558 000	481 000	557 000
Total Assets	793 000	825 000	794 000	737 000
Total Equity	1 059 000	943 000	385 000	284 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 475 000	1 351 000	1 334 000	1 288 000
Expenditure	909 000	792 000	853 000	807 000
Operating Profit	565 000	558 000	481 000	481 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	565 000	558 000	481 000	481 000
Tax	0	0	0	0
Net Income	565 000	558 000	481 000	557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	793 000	825 000	794 000	737 000
Total Assets	793 000	825 000	794 000	737 000
Total Retained Equity	1 029 000	805 000	254 000	621 000
Total Equity	1 059 000	943 000	385 000	284 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−266 000	−118 000	409 000	453 000
Total Equity and Debt	793 000	825 000	794 000	737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 475 000	1 351 000	1 334 000	1 288 000
Other Income	0	0	0	0
Revenue	1 475 000	1 351 000	1 334 000	1 288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	723 000	593 000	648 000	647 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	909 000	792 000	853 000	807 000
Operating Profit	565 000	558 000	481 000	481 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	550 000	450 000	380 000	400 000
Net Income	565 000	558 000	481 000	557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	660 000	722 000	707 000	622 000
Total Current Assets	793 000	825 000	794 000	737 000
Total Assets	793 000	825 000	794 000	737 000
Total Equity	1 059 000	943 000	385 000	284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	124 000	102 000	105 000	117 000
Dividends	550 000	450 000	380 000	400 000
Other Current Debt	16 000	63 000	101 000	8 000
Total Current Debt	−266 000	−118 000	409 000	453 000
Total Equity and Debt	793 000	825 000	794 000	737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,35 %	59,17 %	124,94 %	196,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,31 %	41,3 %	36,06 %	37,34 %
Current Ratio	−2,98	−6,99	1,94	1,63
Quick Ratio	−2,98	−6,99	1,94	1,63
Equity Ratio	1,34	1,14	0,48	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English