BARBAROSSA EIENDOM 2 AS

1488 HAKADAL

Finances

Share Ownership

Return on Equity

214,63 %

Current Ratio

0,03

Debt-to-Equity Ratio

74,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	265 000	310 000	250 000
Net Income	88 000	108 000	143 000	97 000
Total Assets	3 480 000	3 468 000	3 617 000	3 509 000
Total Equity	41 000	41 000	41 000	−109 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	265 000	310 000	250 000
Expenditure	38 000	28 000	26 000	28 000
Operating Profit	225 000	236 000	284 000	222 000
Financial Income	0	0	0	0
Financial Costs	112 000	98 000	101 000	103 000
Financial Balance	−112 000	−98 000	−101 000	−103 000
Earnings Before Tax	113 000	138 000	183 000	118 000
Tax	25 000	30 000	40 000	22 000
Net Income	88 000	108 000	143 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 467 000	3 467 000	3 467 000	3 467 000
Total Current Assets	13 000	0	150 000	42 000
Total Assets	3 480 000	3 468 000	3 617 000	3 509 000
Total Retained Equity	−834 000	−834 000	−834 000	−834 000
Total Equity	41 000	41 000	41 000	−109 000
Total Long-Term Debt	3 047 000	3 157 000	3 295 000	3 388 000
Total Current Debt	393 000	270 000	282 000	230 000
Total Equity and Debt	3 480 000	3 468 000	3 617 000	3 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	265 000	310 000	250 000
Revenue	264 000	265 000	310 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	28 000	26 000	28 000
Operating Profit	225 000	236 000	284 000	222 000
Financial Income	0	0	0	0
Financial Costs	112 000	98 000	101 000	103 000
Financial Balance	−112 000	−98 000	−101 000	−103 000
Dividends	0	0	0	0
Net Income	88 000	108 000	143 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 467 000	3 467 000	3 467 000	3 467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 467 000	3 467 000	3 467 000	3 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 467 000	3 467 000	3 467 000	3 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	2 000
Total Current Assets	13 000	0	150 000	42 000
Total Assets	3 480 000	3 468 000	3 617 000	3 509 000
Total Equity	41 000	41 000	41 000	−109 000
Short-Term Group Debt	383 000	270 000	282 000	99 000
Total Long-Term Debt	3 047 000	3 157 000	3 295 000	3 388 000
Creditors	0	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	120 000
Total Current Debt	393 000	270 000	282 000	230 000
Total Equity and Debt	3 480 000	3 468 000	3 617 000	3 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	214,63 %	263,41 %	348,78 %	−88,99 %
Debt-to-Equity Ratio	74,32	77	80,37	−31,08
Operating Profit Margin	85,23 %	89,06 %	91,61 %	88,8 %
Current Ratio	0,03	0	0,53	0,18
Quick Ratio	0,03	0	0,53	0,18
Equity Ratio	0,01	0,01	0,01	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %