GAARD EIENDOMSUTVIKLING AS

5096 BERGEN

Finances

Share Ownership

Return on Equity

668,52 %

Current Ratio

13,26

Debt-to-Equity Ratio

−111,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	114 000	0	0
Net Income	−361 000	−119 000	−297 000	−208 000
Total Assets	6 431 000	6 409 000	8 252 000	3 567 000
Total Equity	−54 000	307 000	−354 000	−57 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	114 000	0	0
Expenditure	30 000	58 000	36 000	41 000
Operating Profit	−30 000	56 000	−36 000	−41 000
Financial Income	0	0	0	0
Financial Costs	331 000	175 000	261 000	167 000
Financial Balance	−331 000	−175 000	−261 000	−167 000
Earnings Before Tax	−361 000	−119 000	−297 000	−208 000
Tax	0	0	0	0
Net Income	−361 000	−119 000	−297 000	−208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 431 000	6 409 000	8 252 000	3 567 000
Total Assets	6 431 000	6 409 000	8 252 000	3 567 000
Total Retained Equity	−864 000	−503 000	−384 000	−87 000
Total Equity	−54 000	307 000	−354 000	−57 000
Total Long-Term Debt	6 001 000	5 858 000	7 154 000	2 616 000
Total Current Debt	485 000	245 000	1 452 000	1 008 000
Total Equity and Debt	6 431 000	6 409 000	8 252 000	3 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	114 000	0	0
Revenue	0	114 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	58 000	36 000	41 000
Operating Profit	−30 000	56 000	−36 000	−41 000
Financial Income	0	0	0	0
Financial Costs	331 000	175 000	261 000	167 000
Financial Balance	−331 000	−175 000	−261 000	−167 000
Dividends	0	0	0	0
Net Income	−361 000	−119 000	−297 000	−208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	6 431 000	6 354 000	8 236 000	3 552 000
Total Investments	0	0	0	0
Cash, Bank	1 000	55 000	16 000	15 000
Total Current Assets	6 431 000	6 409 000	8 252 000	3 567 000
Total Assets	6 431 000	6 409 000	8 252 000	3 567 000
Total Equity	−54 000	307 000	−354 000	−57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 001 000	5 858 000	7 154 000	2 616 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	485 000	245 000	1 452 000	1 008 000
Total Current Debt	485 000	245 000	1 452 000	1 008 000
Total Equity and Debt	6 431 000	6 409 000	8 252 000	3 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	668,52 %	−38,76 %	83,9 %	364,91 %
Debt-to-Equity Ratio	−111,13	19,08	−20,21	−45,89
Operating Profit Margin	-	49,12 %	-	-
Current Ratio	13,26	26,16	5,68	3,54
Quick Ratio	−1,08	−1,05	−1,22	−1,4
Equity Ratio	−0,01	0,05	−0,04	−0,02
Gross Profit Margin	-	100 %	-	-

Rotate your device to see the full table