company

FAYE PHYSIOTHERAPY AS

1185 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

152,38 %

Current Ratio

1,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 861 000	1 269 000	1 271 000	1 381 000
Net Income	32 000	−83 000	−54 000	78 000
Total Assets	303 000	153 000	318 000	232 000
Total Equity	21 000	−10 000	73 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 861 000	1 269 000	1 271 000	1 381 000
Expenditure	1 825 000	1 233 000	1 325 000	1 281 000
Operating Profit	36 000	36 000	−54 000	100 000
Financial Income	0	0	0	0
Financial Costs	0	119 000	0	0
Financial Balance	0	−119 000	0	0
Earnings Before Tax	36 000	−83 000	−54 000	100 000
Tax	4 000	0	0	23 000
Net Income	32 000	−83 000	−54 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	115 000
Total Current Assets	303 000	153 000	318 000	118 000
Total Assets	303 000	153 000	318 000	232 000
Total Retained Equity	−29 000	−60 000	23 000	77 000
Total Equity	21 000	−10 000	73 000	127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	282 000	163 000	246 000	105 000
Total Equity and Debt	303 000	153 000	318 000	232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	88 000	138 000	161 000
Other Income	1 662 000	1 181 000	1 132 000	1 220 000
Revenue	1 861 000	1 269 000	1 271 000	1 381 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 418 000	899 000	1 132 000	1 019 000
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	1 825 000	1 233 000	1 325 000	1 281 000
Operating Profit	36 000	36 000	−54 000	100 000
Financial Income	0	0	0	0
Financial Costs	0	119 000	0	0
Financial Balance	0	−119 000	0	0
Dividends	0	0	0	0
Net Income	32 000	−83 000	−54 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	94 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	21 000
Total Tangible Assets	0	0	0	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	115 000
Stock	0	0	0	0
Total Investments	5 000	5 000	124 000	0
Cash, Bank	269 000	66 000	181 000	99 000
Total Current Assets	303 000	153 000	318 000	118 000
Total Assets	303 000	153 000	318 000	232 000
Total Equity	21 000	−10 000	73 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	22 000	0	0
Unpaid Taxes	152 000	0	75 000	11 000
Dividends	0	0	0	0
Other Current Debt	114 000	142 000	170 000	93 000
Total Current Debt	282 000	163 000	246 000	105 000
Total Equity and Debt	303 000	153 000	318 000	232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,38 %	830 %	−73,97 %	61,42 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	1,93 %	2,84 %	−4,25 %	7,24 %
Current Ratio	1,07	0,94	1,29	1,12
Quick Ratio	1,07	0,94	1,29	1,12
Equity Ratio	0,07	−0,07	0,23	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English