JBL BYGG AS

9161 BURFJORD

Finances

Share Ownership

Return on Equity

77,27 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 453 000	1 455 000	194 000	37 000
Net Income	51 000	−74 000	61 000	−45 000
Total Assets	208 000	257 000	167 000	113 000
Total Equity	66 000	14 000	88 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 453 000	1 455 000	194 000	37 000
Expenditure	1 386 000	1 546 000	176 000	82 000
Operating Profit	67 000	−90 000	18 000	−45 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	0	0
Financial Balance	−2 000	−4 000	0	0
Earnings Before Tax	66 000	−95 000	17 000	−45 000
Tax	14 000	−21 000	−44 000	0
Net Income	51 000	−74 000	61 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	83 000	78 000	50 000
Total Current Assets	158 000	174 000	89 000	63 000
Total Assets	208 000	257 000	167 000	113 000
Total Retained Equity	−29 000	−81 000	−7 000	−68 000
Total Equity	66 000	14 000	88 000	−38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	142 000	242 000	79 000	152 000
Total Equity and Debt	208 000	257 000	167 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 409 000	1 455 000	194 000	37 000
Other Income	44 000	0	0	0
Revenue	1 453 000	1 455 000	194 000	37 000
Cost of Goods Sold	1 197 000	1 131 000	125 000	32 000
Salary Costs	21 000	260 000	0	0
Depreciation	7 000	16 000	16 000	26 000
Impairment	0	0	0	0
Expenditure	1 386 000	1 546 000	176 000	82 000
Operating Profit	67 000	−90 000	18 000	−45 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	0	0
Financial Balance	−2 000	−4 000	0	0
Dividends	0	0	0	0
Net Income	51 000	−74 000	61 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	65 000	44 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	18 000	34 000	50 000
Total Tangible Assets	0	18 000	34 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	83 000	78 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	167 000	89 000	35 000
Total Current Assets	158 000	174 000	89 000	63 000
Total Assets	208 000	257 000	167 000	113 000
Total Equity	66 000	14 000	88 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	40 000	0	24 000
Unpaid Taxes	0	77 000	16 000	0
Dividends	0	0	0	0
Other Current Debt	104 000	125 000	62 000	127 000
Total Current Debt	142 000	242 000	79 000	152 000
Total Equity and Debt	208 000	257 000	167 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,27 %	−528,57 %	69,32 %	118,42 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,61 %	−6,19 %	9,28 %	−121,62 %
Current Ratio	1,11	0,72	1,13	0,41
Quick Ratio	1,11	0,72	1,13	0,41
Equity Ratio	0,32	0,05	0,53	−0,34
Gross Profit Margin	17,62 %	22,27 %	35,57 %	13,51 %