company

HIEN PHAM AS

0954 OSLO

Finances

Share Ownership

Return on Equity

19,95 %

Current Ratio

1,03

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 936 000	2 695 000	2 338 000	1 974 000
Net Income	785 000	586 000	330 000	330 000
Total Assets	5 974 000	4 668 000	3 526 000	2 604 000
Total Equity	3 935 000	3 116 000	2 593 000	1 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 936 000	2 695 000	2 338 000	1 974 000
Expenditure	1 929 000	1 943 000	1 857 000	1 550 000
Operating Profit	1 007 000	751 000	481 000	423 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	58 000	0
Financial Balance	0	0	−58 000	1 000
Earnings Before Tax	1 007 000	751 000	424 000	424 000
Tax	221 000	165 000	0	0
Net Income	785 000	586 000	330 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 875 000	3 183 000	2 175 000	1 248 000
Total Current Assets	2 098 000	1 484 000	1 351 000	1 357 000
Total Assets	5 974 000	4 668 000	3 526 000	2 604 000
Total Retained Equity	3 905 000	3 086 000	2 563 000	1 859 000
Total Equity	3 935 000	3 116 000	2 593 000	1 889 000
Total Long-Term Debt	0	8 000	25 000	25 000
Total Current Debt	2 039 000	1 544 000	908 000	690 000
Total Equity and Debt	5 974 000	4 668 000	3 526 000	2 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 936 000	2 695 000	2 338 000	1 974 000
Other Income	0	0	0	0
Revenue	2 936 000	2 695 000	2 338 000	1 974 000
Cost of Goods Sold	0	0	0	0
Salary Costs	939 000	960 000	920 000	843 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 929 000	1 943 000	1 857 000	1 550 000
Operating Profit	1 007 000	751 000	481 000	423 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	58 000	0
Financial Balance	0	0	−58 000	1 000
Dividends	0	0	0	0
Net Income	785 000	586 000	330 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	36 000	31 000	42 000
Total Tangible Assets	26 000	36 000	31 000	42 000
Total Fiancial Fixed Assets	3 849 000	3 147 000	2 144 000	1 205 000
Total Fixed Assets	3 875 000	3 183 000	2 175 000	1 248 000
Stock	0	0	0	0
Total Investments	0	0	0	51 000
Cash, Bank	2 082 000	1 467 000	1 329 000	1 225 000
Total Current Assets	2 098 000	1 484 000	1 351 000	1 357 000
Total Assets	5 974 000	4 668 000	3 526 000	2 604 000
Total Equity	3 935 000	3 116 000	2 593 000	1 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	25 000	25 000
Creditors	−499 000	−434 000	−410 000	−481 000
Unpaid Taxes	633 000	626 000	637 000	544 000
Dividends	0	0	0	0
Other Current Debt	1 624 000	1 188 000	577 000	450 000
Total Current Debt	2 039 000	1 544 000	908 000	690 000
Total Equity and Debt	5 974 000	4 668 000	3 526 000	2 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,95 %	18,81 %	12,73 %	17,47 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	34,3 %	27,87 %	20,57 %	21,43 %
Current Ratio	1,03	0,96	1,49	1,97
Quick Ratio	1,03	0,96	1,49	1,97
Equity Ratio	0,66	0,67	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English