GUNDER INVEST AS

7045 TRONDHEIM

Finances

Return on Equity

228,57 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	20 000	15 000
Net Income	−16 000	−25 000	93 000	−13 000
Total Assets	28 000	33 000	224 000	1 127 000
Total Equity	−7 000	9 000	224 000	641 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	20 000	15 000
Expenditure	10 000	32 000	28 000	26 000
Operating Profit	−10 000	−32 000	−8 000	−11 000
Financial Income	0	0	1 142 000	0
Financial Costs	8 000	0	1 042 000	6 000
Financial Balance	−8 000	0	100 000	−6 000
Earnings Before Tax	−18 000	−32 000	91 000	−16 000
Tax	−2 000	−7 000	−1 000	−4 000
Net Income	−16 000	−25 000	93 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	31 000	17 000	1 127 000
Total Current Assets	1 000	1 000	207 000	0
Total Assets	28 000	33 000	224 000	1 127 000
Total Retained Equity	−44 000	−28 000	−3 000	−96 000
Total Equity	−7 000	9 000	224 000	641 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	24 000	0	486 000
Total Equity and Debt	28 000	33 000	224 000	1 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	20 000	15 000
Other Income	0	0	0	0
Revenue	0	0	20 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	10 000	32 000	28 000	26 000
Operating Profit	−10 000	−32 000	−8 000	−11 000
Financial Income	0	0	1 142 000	0
Financial Costs	8 000	0	1 042 000	6 000
Financial Balance	−8 000	0	100 000	−6 000
Dividends	0	0	0	0
Net Income	−16 000	−25 000	93 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	24 000	17 000	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	8 000	0	1 111 000
Total Fixed Assets	26 000	31 000	17 000	1 127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	207 000	0
Total Current Assets	1 000	1 000	207 000	0
Total Assets	28 000	33 000	224 000	1 127 000
Total Equity	−7 000	9 000	224 000	641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	24 000	0	486 000
Total Current Debt	34 000	24 000	0	486 000
Total Equity and Debt	28 000	33 000	224 000	1 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	228,57 %	−277,78 %	41,52 %	−2,03 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	−40 %	−73,33 %
Current Ratio	0,03	0,04	-	0
Quick Ratio	0,03	0,04	-	0
Equity Ratio	−0,25	0,27	1	0,57
Gross Profit Margin	-	-	100 %	100 %