SIVILINGENIØR TROND MIKAELSEN AS

8515 NARVIK

Finances

Return on Equity

144,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	491 000	−10 000	738 000	−7 000
Total Assets	339 000	48 000	907 000	169 000
Total Equity	339 000	48 000	57 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	13 000	9 000	9 000
Operating Profit	−7 000	−13 000	−9 000	−9 000
Financial Income	500 000	0	750 000	0
Financial Costs	0	0	0	0
Financial Balance	500 000	0	750 000	0
Earnings Before Tax	493 000	−13 000	741 000	−9 000
Tax	2 000	−3 000	3 000	−2 000
Net Income	491 000	−10 000	738 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	27 000	24 000	27 000
Total Current Assets	314 000	21 000	883 000	142 000
Total Assets	339 000	48 000	907 000	169 000
Total Retained Equity	317 000	26 000	36 000	147 000
Total Equity	339 000	48 000	57 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	850 000	0
Total Equity and Debt	339 000	48 000	907 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	13 000	9 000	9 000
Operating Profit	−7 000	−13 000	−9 000	−9 000
Financial Income	500 000	0	750 000	0
Financial Costs	0	0	0	0
Financial Balance	500 000	0	750 000	0
Dividends	0	0	850 000	0
Net Income	491 000	−10 000	738 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	7 000	4 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	25 000	27 000	24 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	21 000	33 000	142 000
Total Current Assets	314 000	21 000	883 000	142 000
Total Assets	339 000	48 000	907 000	169 000
Total Equity	339 000	48 000	57 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	850 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	850 000	0
Total Equity and Debt	339 000	48 000	907 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	144,84 %	−20,83 %	1 294,74 %	−4,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	1,04	-
Quick Ratio	-	-	1,04	-
Equity Ratio	1	1	0,06	1
Gross Profit Margin	-	-	-	-