SIVILINGENIØR TERJE IVAR INGEBRIGTSEN AS

8515 NARVIK

Finances

Return on Equity

43,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	549 000	8 000	738 000	−6 000
Total Assets	1 264 000	1 417 000	1 407 000	669 000
Total Equity	1 264 000	1 415 000	1 407 000	669 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	13 000	10 000	10 000
Operating Profit	−7 000	−13 000	−10 000	−10 000
Financial Income	559 000	18 000	752 000	2 000
Financial Costs	0	0	0	0
Financial Balance	559 000	18 000	752 000	2 000
Earnings Before Tax	551 000	5 000	741 000	−8 000
Tax	2 000	−3 000	3 000	−2 000
Net Income	549 000	8 000	738 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 208 000	1 211 000	24 000	27 000
Total Current Assets	56 000	206 000	1 383 000	641 000
Total Assets	1 264 000	1 417 000	1 407 000	669 000
Total Retained Equity	1 242 000	1 393 000	1 385 000	647 000
Total Equity	1 264 000	1 415 000	1 407 000	669 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	0	0
Total Equity and Debt	1 264 000	1 417 000	1 407 000	669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	13 000	10 000	10 000
Operating Profit	−7 000	−13 000	−10 000	−10 000
Financial Income	559 000	18 000	752 000	2 000
Financial Costs	0	0	0	0
Financial Balance	559 000	18 000	752 000	2 000
Dividends	0	0	0	0
Net Income	549 000	8 000	738 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	7 000	4 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 204 000	1 204 000	20 000	20 000
Total Fixed Assets	1 208 000	1 211 000	24 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	206 000	1 383 000	641 000
Total Current Assets	56 000	206 000	1 383 000	641 000
Total Assets	1 264 000	1 417 000	1 407 000	669 000
Total Equity	1 264 000	1 415 000	1 407 000	669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	0	0
Total Equity and Debt	1 264 000	1 417 000	1 407 000	669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,43 %	0,57 %	52,45 %	−0,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	103	-	-
Quick Ratio	-	103	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-