BURGER BOOST AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

86,2 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 055 000	3 514 000	0	0
Net Income	562 000	9 000	0	−20 000
Total Assets	1 547 000	724 000	110 000	87 000
Total Equity	652 000	161 000	110 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 055 000	3 514 000	0	0
Expenditure	7 351 000	3 475 000	1 000	25 000
Operating Profit	720 000	40 000	−1 000	−25 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	2 000	0	0
Financial Balance	2 000	−2 000	0	0
Earnings Before Tax	722 000	38 000	−1 000	−25 000
Tax	160 000	28 000	0	−6 000
Net Income	562 000	9 000	0	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 117 000	366 000	48 000	0
Total Current Assets	430 000	358 000	61 000	87 000
Total Assets	1 547 000	724 000	110 000	87 000
Total Retained Equity	543 000	51 000	0	0
Total Equity	652 000	161 000	110 000	110 000
Total Long-Term Debt	61 000	40 000	0	0
Total Current Debt	834 000	523 000	0	−23 000
Total Equity and Debt	1 547 000	724 000	110 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 055 000	3 514 000	0	0
Other Income	0	0	0	0
Revenue	8 055 000	3 514 000	0	0
Cost of Goods Sold	3 049 000	1 456 000	0	0
Salary Costs	2 918 000	1 195 000	0	16 000
Depreciation	133 000	85 000	0	0
Impairment	0	0	0	0
Expenditure	7 351 000	3 475 000	1 000	25 000
Operating Profit	720 000	40 000	−1 000	−25 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	2 000	0	0
Financial Balance	2 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	562 000	9 000	0	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 117 000	1 250 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 117 000	1 250 000	0	0
Total Fiancial Fixed Assets	0	−884 000	48 000	0
Total Fixed Assets	1 117 000	366 000	48 000	0
Stock	106 000	38 000	0	0
Total Investments	0	0	0	0
Cash, Bank	293 000	254 000	1 000	1 000
Total Current Assets	430 000	358 000	61 000	87 000
Total Assets	1 547 000	724 000	110 000	87 000
Total Equity	652 000	161 000	110 000	110 000
Short-Term Group Debt	103 000	42 000	0	−33 000
Total Long-Term Debt	61 000	40 000	0	0
Creditors	−16 000	65 000	0	−2 000
Unpaid Taxes	221 000	164 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	407 000	252 000	0	10 000
Total Current Debt	834 000	523 000	0	−23 000
Total Equity and Debt	1 547 000	724 000	110 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,2 %	5,59 %	0 %	−18,18 %
Debt-to-Equity Ratio	0,09	0,25	0	0
Operating Profit Margin	8,94 %	1,14 %	-	-
Current Ratio	0,52	0,68	-	−3,78
Quick Ratio	0,59	0,74	-	−3,78
Equity Ratio	0,42	0,22	1	1,26
Gross Profit Margin	62,15 %	58,57 %	-	-