SAJ EIENDOM AS

0159 OSLO

Finances

Return on Equity

385,51 %

Current Ratio

0,04

Debt-to-Equity Ratio

−74,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	368 000	211 000	159 000
Net Income	−532 000	−465 000	−98 000	−117 000
Total Assets	11 657 000	9 318 000	3 328 000	3 682 000
Total Equity	−138 000	393 000	190 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	368 000	211 000	159 000
Expenditure	261 000	467 000	148 000	120 000
Operating Profit	6 000	−100 000	63 000	38 000
Financial Income	0	0	1 000	0
Financial Costs	538 000	365 000	162 000	156 000
Financial Balance	−538 000	−365 000	−161 000	−156 000
Earnings Before Tax	−532 000	−465 000	−98 000	−117 000
Tax	0	0	0	0
Net Income	−532 000	−465 000	−98 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 601 000	9 256 000	3 303 000	4 498 000
Total Current Assets	56 000	62 000	26 000	−816 000
Total Assets	11 657 000	9 318 000	3 328 000	3 682 000
Total Retained Equity	−1 172 000	−641 000	−176 000	−78 000
Total Equity	−138 000	393 000	190 000	288 000
Total Long-Term Debt	10 247 000	7 897 000	2 104 000	3 627 000
Total Current Debt	1 548 000	1 027 000	1 034 000	−234 000
Total Equity and Debt	11 657 000	9 318 000	3 328 000	3 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−14 000	14 000	0	10 000
Other Income	281 000	354 000	211 000	149 000
Revenue	267 000	368 000	211 000	159 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	244 000	0	0
Impairment	0	0	0	0
Expenditure	261 000	467 000	148 000	120 000
Operating Profit	6 000	−100 000	63 000	38 000
Financial Income	0	0	1 000	0
Financial Costs	538 000	365 000	162 000	156 000
Financial Balance	−538 000	−365 000	−161 000	−156 000
Dividends	0	0	0	0
Net Income	−532 000	−465 000	−98 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 982 000	9 006 000	3 053 000	4 498 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 982 000	9 006 000	3 053 000	4 498 000
Total Fiancial Fixed Assets	2 619 000	250 000	250 000	0
Total Fixed Assets	11 601 000	9 256 000	3 303 000	4 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	43 000	24 000	9 000
Total Current Assets	56 000	62 000	26 000	−816 000
Total Assets	11 657 000	9 318 000	3 328 000	3 682 000
Total Equity	−138 000	393 000	190 000	288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 247 000	7 897 000	2 104 000	3 627 000
Creditors	5 000	−1 000	11 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 543 000	1 028 000	1 023 000	−245 000
Total Current Debt	1 548 000	1 027 000	1 034 000	−234 000
Total Equity and Debt	11 657 000	9 318 000	3 328 000	3 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	385,51 %	−118,32 %	−51,58 %	−40,63 %
Debt-to-Equity Ratio	−74,25	20,09	11,07	12,59
Operating Profit Margin	2,25 %	−27,17 %	29,86 %	23,9 %
Current Ratio	0,04	0,06	0,03	3,49
Quick Ratio	0,04	0,06	0,03	3,49
Equity Ratio	−0,01	0,04	0,06	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %