TRONDHEIM UTVIKLING OG EIENDOM AS

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

20,14 %

Current Ratio

0,98

Debt-to-Equity Ratio

5,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 039 000	1 022 000	1 012 000	1 008 000
Net Income	321 000	321 000	300 000	312 000
Total Assets	11 012 000	11 150 000	11 378 000	11 202 000
Total Equity	1 594 000	1 273 000	952 000	652 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 039 000	1 022 000	1 012 000	1 008 000
Expenditure	277 000	249 000	181 000	209 000
Operating Profit	762 000	774 000	831 000	800 000
Financial Income	0	0	0	1 000
Financial Costs	350 000	362 000	447 000	474 000
Financial Balance	−350 000	−362 000	−447 000	−473 000
Earnings Before Tax	412 000	411 000	384 000	327 000
Tax	91 000	90 000	85 000	15 000
Net Income	321 000	321 000	300 000	312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 899 000	10 749 000	10 757 000	10 768 000
Total Current Assets	113 000	401 000	620 000	434 000
Total Assets	11 012 000	11 150 000	11 378 000	11 202 000
Total Retained Equity	994 000	673 000	352 000	52 000
Total Equity	1 594 000	1 273 000	952 000	652 000
Total Long-Term Debt	9 303 000	9 753 000	10 316 000	10 499 000
Total Current Debt	115 000	125 000	109 000	51 000
Total Equity and Debt	11 012 000	11 150 000	11 378 000	11 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 039 000	1 022 000	1 012 000	1 008 000
Other Income	0	0	0	0
Revenue	1 039 000	1 022 000	1 012 000	1 008 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	277 000	249 000	181 000	209 000
Operating Profit	762 000	774 000	831 000	800 000
Financial Income	0	0	0	1 000
Financial Costs	350 000	362 000	447 000	474 000
Financial Balance	−350 000	−362 000	−447 000	−473 000
Dividends	0	0	0	0
Net Income	321 000	321 000	300 000	312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 872 000	10 715 000	10 715 000	10 715 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	34 000	42 000	53 000
Total Tangible Assets	10 899 000	10 749 000	10 757 000	10 768 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 899 000	10 749 000	10 757 000	10 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	395 000	620 000	410 000
Total Current Assets	113 000	401 000	620 000	434 000
Total Assets	11 012 000	11 150 000	11 378 000	11 202 000
Total Equity	1 594 000	1 273 000	952 000	652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 303 000	9 753 000	10 316 000	10 499 000
Creditors	12 000	10 000	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	24 000	12 000	51 000
Total Current Debt	115 000	125 000	109 000	51 000
Total Equity and Debt	11 012 000	11 150 000	11 378 000	11 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,14 %	25,22 %	31,51 %	47,85 %
Debt-to-Equity Ratio	5,84	7,66	10,84	16,1
Operating Profit Margin	73,34 %	75,73 %	82,11 %	79,37 %
Current Ratio	0,98	3,21	5,69	8,51
Quick Ratio	0,98	3,21	5,69	8,51
Equity Ratio	0,14	0,11	0,08	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %