JENSEN EIENDOMSINVEST AS

9303 SILSAND

Finances

Return on Equity

−7,43 %

Current Ratio

Debt-to-Equity Ratio

3,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	553 000	272 000	2 304 000
Net Income	−441 000	−1 224 000	−853 000	1 360 000
Total Assets	27 396 000	26 414 000	27 966 000	25 092 000
Total Equity	5 932 000	6 374 000	7 597 000	8 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	553 000	272 000	2 304 000
Expenditure	478 000	1 244 000	702 000	408 000
Operating Profit	−293 000	−691 000	−430 000	1 896 000
Financial Income	548 000	218 000	270 000	3 000
Financial Costs	696 000	751 000	867 000	429 000
Financial Balance	−148 000	−533 000	−597 000	−426 000
Earnings Before Tax	−441 000	−1 224 000	−1 027 000	1 470 000
Tax	0	0	−173 000	110 000
Net Income	−441 000	−1 224 000	−853 000	1 360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 795 000	23 813 000	27 583 000	24 720 000
Total Current Assets	3 601 000	2 601 000	383 000	372 000
Total Assets	27 396 000	26 414 000	27 966 000	25 092 000
Total Retained Equity	−2 071 000	−1 629 000	−405 000	448 000
Total Equity	5 932 000	6 374 000	7 597 000	8 451 000
Total Long-Term Debt	21 187 000	17 895 000	16 479 000	16 207 000
Total Current Debt	277 000	2 146 000	3 889 000	434 000
Total Equity and Debt	27 396 000	26 414 000	27 966 000	25 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	185 000	553 000	272 000	2 304 000
Revenue	185 000	553 000	272 000	2 304 000
Cost of Goods Sold	0	0	0	0
Salary Costs	225 000	0	0	0
Depreciation	18 000	20 000	22 000	26 000
Impairment	0	0	453 000	0
Expenditure	478 000	1 244 000	702 000	408 000
Operating Profit	−293 000	−691 000	−430 000	1 896 000
Financial Income	548 000	218 000	270 000	3 000
Financial Costs	696 000	751 000	867 000	429 000
Financial Balance	−148 000	−533 000	−597 000	−426 000
Dividends	0	0	0	0
Net Income	−441 000	−1 224 000	−853 000	1 360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 666 000	2 666 000	4 666 000	5 282 000
Machinery and Plant Facilities	0	0	2 000	6 000
Fixtures	12 000	30 000	48 000	66 000
Total Tangible Assets	2 678 000	2 696 000	4 716 000	5 354 000
Total Fiancial Fixed Assets	21 117 000	21 117 000	22 867 000	19 367 000
Total Fixed Assets	23 795 000	23 813 000	27 583 000	24 720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	163 000	39 000	37 000
Total Current Assets	3 601 000	2 601 000	383 000	372 000
Total Assets	27 396 000	26 414 000	27 966 000	25 092 000
Total Equity	5 932 000	6 374 000	7 597 000	8 451 000
Short-Term Group Debt	0	0	300 000	300 000
Total Long-Term Debt	21 187 000	17 895 000	16 479 000	16 207 000
Creditors	138 000	140 000	194 000	133 000
Unpaid Taxes	79 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	2 006 000	3 396 000	1 000
Total Current Debt	277 000	2 146 000	3 889 000	434 000
Total Equity and Debt	27 396 000	26 414 000	27 966 000	25 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,43 %	−19,2 %	−11,23 %	16,09 %
Debt-to-Equity Ratio	3,57	2,81	2,17	1,92
Operating Profit Margin	−158,38 %	−124,95 %	−158,09 %	82,29 %
Current Ratio	13	1,21	0,1	0,86
Quick Ratio	13	1,21	0,1	0,86
Equity Ratio	0,22	0,24	0,27	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %