BUZZ PR AS

0569 OSLO

Finances

Share Ownership

Return on Equity

15,98 %

Current Ratio

4,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 367 000	1 193 000	1 913 000
Net Income	148 000	132 000	11 000	488 000
Total Assets	1 156 000	1 013 000	871 000	928 000
Total Equity	926 000	779 000	647 000	636 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 367 000	1 193 000	1 913 000
Expenditure	1 134 000	1 196 000	1 175 000	1 319 000
Operating Profit	191 000	172 000	18 000	594 000
Financial Income	1 000	0	4 000	0
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	3 000	0
Earnings Before Tax	190 000	169 000	21 000	595 000
Tax	42 000	38 000	10 000	106 000
Net Income	148 000	132 000	11 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	0
Total Current Assets	1 140 000	1 013 000	871 000	928 000
Total Assets	1 156 000	1 013 000	871 000	928 000
Total Retained Equity	832 000	684 000	553 000	542 000
Total Equity	926 000	779 000	647 000	636 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	229 000	234 000	224 000	292 000
Total Equity and Debt	1 156 000	1 013 000	871 000	928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 325 000	1 367 000	1 193 000	1 913 000
Other Income	0	0	0	0
Revenue	1 325 000	1 367 000	1 193 000	1 913 000
Cost of Goods Sold	83 000	139 000	98 000	908 000
Salary Costs	925 000	937 000	937 000	262 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 134 000	1 196 000	1 175 000	1 319 000
Operating Profit	191 000	172 000	18 000	594 000
Financial Income	1 000	0	4 000	0
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	3 000	0
Dividends	0	0	0	0
Net Income	148 000	132 000	11 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 015 000	895 000	813 000	790 000
Total Current Assets	1 140 000	1 013 000	871 000	928 000
Total Assets	1 156 000	1 013 000	871 000	928 000
Total Equity	926 000	779 000	647 000	636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	3 000	10 000	4 000	105 000
Unpaid Taxes	99 000	103 000	100 000	50 000
Dividends	0	0	0	0
Other Current Debt	86 000	84 000	109 000	30 000
Total Current Debt	229 000	234 000	224 000	292 000
Total Equity and Debt	1 156 000	1 013 000	871 000	928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,98 %	16,94 %	1,7 %	76,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,42 %	12,58 %	1,51 %	31,05 %
Current Ratio	4,98	4,33	3,89	3,18
Quick Ratio	4,98	4,33	3,89	3,18
Equity Ratio	0,8	0,77	0,74	0,69
Gross Profit Margin	93,74 %	89,83 %	91,79 %	52,54 %