JSV AS

1394 NESBRU

Finances

Return on Equity

1,28 %

Current Ratio

306,5

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	0	60 000	100 000
Net Income	25 000	97 000	55 000	51 000
Total Assets	2 504 000	2 475 000	2 149 000	1 791 000
Total Equity	1 947 000	1 922 000	1 825 000	1 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	0	60 000	100 000
Expenditure	47 000	1 000	1 000	2 000
Operating Profit	5 000	−1 000	59 000	98 000
Financial Income	24 000	99 000	8 000	0
Financial Costs	0	0	0	29 000
Financial Balance	24 000	99 000	8 000	−29 000
Earnings Before Tax	29 000	97 000	68 000	68 000
Tax	4 000	0	13 000	17 000
Net Income	25 000	97 000	55 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 277 000	1 277 000	1 262 000	912 000
Total Current Assets	1 226 000	1 198 000	886 000	879 000
Total Assets	2 504 000	2 475 000	2 149 000	1 791 000
Total Retained Equity	353 000	328 000	231 000	176 000
Total Equity	1 947 000	1 922 000	1 825 000	1 770 000
Total Long-Term Debt	553 000	553 000	300 000	0
Total Current Debt	4 000	1 000	24 000	20 000
Total Equity and Debt	2 504 000	2 475 000	2 149 000	1 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	0	60 000	100 000
Other Income	0	0	0	0
Revenue	52 000	0	60 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	1 000	1 000	2 000
Operating Profit	5 000	−1 000	59 000	98 000
Financial Income	24 000	99 000	8 000	0
Financial Costs	0	0	0	29 000
Financial Balance	24 000	99 000	8 000	−29 000
Dividends	0	0	0	0
Net Income	25 000	97 000	55 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 277 000	1 277 000	1 262 000	912 000
Total Fixed Assets	1 277 000	1 277 000	1 262 000	912 000
Stock	0	0	0	0
Total Investments	560 000	545 000	193 000	150 000
Cash, Bank	66 000	48 000	94 000	129 000
Total Current Assets	1 226 000	1 198 000	886 000	879 000
Total Assets	2 504 000	2 475 000	2 149 000	1 791 000
Total Equity	1 947 000	1 922 000	1 825 000	1 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	553 000	553 000	300 000	0
Creditors	0	1 000	1 000	1 000
Unpaid Taxes	0	0	10 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	1 000	24 000	20 000
Total Equity and Debt	2 504 000	2 475 000	2 149 000	1 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,28 %	5,05 %	3,01 %	2,88 %
Debt-to-Equity Ratio	0,28	0,29	0,16	0
Operating Profit Margin	9,62 %	-	98,33 %	98 %
Current Ratio	306,5	1 198	36,92	43,95
Quick Ratio	306,5	1 198	36,92	43,95
Equity Ratio	0,78	0,78	0,85	0,99
Gross Profit Margin	100 %	-	100 %	100 %