BRAKA AS

1366 LYSAKER

Finances

Return on Equity

8,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	59 000	0	0
Net Income	284 000	−1 231 000	3 995 000	1 376 000
Total Assets	4 944 000	6 978 000	6 736 000	3 065 000
Total Equity	3 285 000	3 553 000	5 269 000	1 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	59 000	0	0
Expenditure	56 000	34 000	5 000	5 000
Operating Profit	88 000	25 000	−5 000	−5 000
Financial Income	392 000	415 000	4 012 000	1 392 000
Financial Costs	195 000	1 674 000	16 000	16 000
Financial Balance	197 000	−1 259 000	3 996 000	1 376 000
Earnings Before Tax	285 000	−1 233 000	3 991 000	1 371 000
Tax	1 000	−3 000	−5 000	−5 000
Net Income	284 000	−1 231 000	3 995 000	1 376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 402 000	6 714 000	5 542 000	1 531 000
Total Current Assets	543 000	264 000	1 193 000	1 533 000
Total Assets	4 944 000	6 978 000	6 736 000	3 065 000
Total Retained Equity	3 255 000	3 523 000	5 239 000	1 584 000
Total Equity	3 285 000	3 553 000	5 269 000	1 614 000
Total Long-Term Debt	1 660 000	3 426 000	1 467 000	1 451 000
Total Current Debt	0	−1 000	0	0
Total Equity and Debt	4 944 000	6 978 000	6 736 000	3 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	59 000	0	0
Revenue	144 000	59 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	34 000	5 000	5 000
Operating Profit	88 000	25 000	−5 000	−5 000
Financial Income	392 000	415 000	4 012 000	1 392 000
Financial Costs	195 000	1 674 000	16 000	16 000
Financial Balance	197 000	−1 259 000	3 996 000	1 376 000
Dividends	552 000	485 000	340 000	263 000
Net Income	284 000	−1 231 000	3 995 000	1 376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	25 000	22 000	18 000
Real Eastate	2 769 000	2 769 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 769 000	2 769 000	0	0
Total Fiancial Fixed Assets	1 609 000	3 920 000	5 520 000	1 514 000
Total Fixed Assets	4 402 000	6 714 000	5 542 000	1 531 000
Stock	0	0	0	0
Total Investments	0	200 000	0	0
Cash, Bank	423 000	64 000	1 193 000	141 000
Total Current Assets	543 000	264 000	1 193 000	1 533 000
Total Assets	4 944 000	6 978 000	6 736 000	3 065 000
Total Equity	3 285 000	3 553 000	5 269 000	1 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 660 000	3 426 000	1 467 000	1 451 000
Creditors	0	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	552 000	485 000	340 000	263 000
Other Current Debt	0	−1 000	0	0
Total Current Debt	0	−1 000	0	0
Total Equity and Debt	4 944 000	6 978 000	6 736 000	3 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,65 %	−34,65 %	75,82 %	85,25 %
Debt-to-Equity Ratio	0,51	0,96	0,28	0,9
Operating Profit Margin	61,11 %	42,37 %	-	-
Current Ratio	-	−264	-	-
Quick Ratio	-	−264	-	-
Equity Ratio	0,66	0,51	0,78	0,53
Gross Profit Margin	100 %	100 %	-	-