LEGE EIVIND RAKNES AS

5282 LONEVÅG

Finances

Share Ownership

Return on Equity

1 234,72 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 877 000	2 879 000	2 634 000	2 549 000
Net Income	889 000	917 000	782 000	760 000
Total Assets	1 399 000	1 471 000	1 196 000	1 112 000
Total Equity	72 000	51 000	87 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 877 000	2 879 000	2 634 000	2 549 000
Expenditure	1 741 000	1 674 000	1 631 000	1 623 000
Operating Profit	1 136 000	1 205 000	1 003 000	926 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	1 136 000	1 205 000	1 003 000	926 000
Tax	247 000	288 000	222 000	166 000
Net Income	889 000	917 000	782 000	760 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	25 000	31 000
Total Current Assets	1 399 000	1 471 000	1 172 000	1 081 000
Total Assets	1 399 000	1 471 000	1 196 000	1 112 000
Total Retained Equity	42 000	21 000	57 000	36 000
Total Equity	72 000	51 000	87 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 327 000	1 421 000	1 110 000	1 047 000
Total Equity and Debt	1 399 000	1 471 000	1 196 000	1 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 877 000	2 879 000	2 634 000	2 549 000
Other Income	0	0	0	0
Revenue	2 877 000	2 879 000	2 634 000	2 549 000
Cost of Goods Sold	0	0	0	0
Salary Costs	946 000	862 000	797 000	811 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 741 000	1 674 000	1 631 000	1 623 000
Operating Profit	1 136 000	1 205 000	1 003 000	926 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	868 000	953 000	761 000	725 000
Net Income	889 000	917 000	782 000	760 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	25 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	25 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 026 000	1 419 000	1 073 000	987 000
Total Current Assets	1 399 000	1 471 000	1 172 000	1 081 000
Total Assets	1 399 000	1 471 000	1 196 000	1 112 000
Total Equity	72 000	51 000	87 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	64 000	4 000	0
Unpaid Taxes	56 000	53 000	48 000	42 000
Dividends	868 000	953 000	761 000	725 000
Other Current Debt	96 000	88 000	81 000	83 000
Total Current Debt	1 327 000	1 421 000	1 110 000	1 047 000
Total Equity and Debt	1 399 000	1 471 000	1 196 000	1 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 234,72 %	1 798,04 %	898,85 %	1 151,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,49 %	41,85 %	38,08 %	36,33 %
Current Ratio	1,05	1,04	1,06	1,03
Quick Ratio	1,05	1,04	1,06	1,03
Equity Ratio	0,05	0,03	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %