STOREBRAND HOFFSVEIEN 1A-1E AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

8,19 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	92 570 000	94 125 000	87 214 000	96 216 000
Net Income	44 803 000	40 600 000	37 252 000	49 231 000
Total Assets	767 972 000	790 431 000	751 986 000	772 416 000
Total Equity	547 371 000	579 136 000	604 240 000	623 787 000

Income (NOK)	2022	2021	2020	2019
Revenue	92 570 000	94 125 000	87 214 000	96 216 000
Expenditure	48 082 000	42 216 000	40 509 000	33 819 000
Operating Profit	44 488 000	51 909 000	46 704 000	62 398 000
Financial Income	394 000	143 000	1 055 000	721 000
Financial Costs	79 000	0	0	0
Financial Balance	315 000	143 000	1 055 000	721 000
Earnings Before Tax	44 803 000	52 052 000	47 759 000	63 119 000
Tax	0	11 451 000	10 507 000	13 887 000
Net Income	44 803 000	40 600 000	37 252 000	49 231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	749 904 000	743 229 000	746 375 000	769 115 000
Total Current Assets	18 068 000	47 202 000	5 611 000	3 301 000
Total Assets	767 972 000	790 431 000	751 986 000	772 416 000
Total Retained Equity	0	0	0	10 042 000
Total Equity	547 371 000	579 136 000	604 240 000	623 787 000
Total Long-Term Debt	8 078 000	1 118 000	8 199 000	13 712 000
Total Current Debt	212 523 000	210 177 000	139 546 000	134 916 000
Total Equity and Debt	767 972 000	790 431 000	751 986 000	772 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	92 570 000	94 125 000	87 214 000	96 216 000
Revenue	92 570 000	94 125 000	87 214 000	96 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 935 000	31 598 000	27 724 000	23 140 000
Impairment	0	0	0	0
Expenditure	48 082 000	42 216 000	40 509 000	33 819 000
Operating Profit	44 488 000	51 909 000	46 704 000	62 398 000
Financial Income	394 000	143 000	1 055 000	721 000
Financial Costs	79 000	0	0	0
Financial Balance	315 000	143 000	1 055 000	721 000
Dividends	0	0	0	0
Net Income	44 803 000	40 600 000	37 252 000	49 231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	744 172 000	737 484 000	739 898 000	738 006 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	792 000	936 000	1 080 000	775 000
Total Tangible Assets	744 964 000	738 420 000	740 978 000	738 781 000
Total Fiancial Fixed Assets	4 940 000	4 809 000	5 397 000	30 334 000
Total Fixed Assets	749 904 000	743 229 000	746 375 000	769 115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 017 000	42 977 000	2 477 000	58 000
Total Current Assets	18 068 000	47 202 000	5 611 000	3 301 000
Total Assets	767 972 000	790 431 000	751 986 000	772 416 000
Total Equity	547 371 000	579 136 000	604 240 000	623 787 000
Short-Term Group Debt	196 486 000	186 800 000	129 562 000	132 435 000
Total Long-Term Debt	8 078 000	1 118 000	8 199 000	13 712 000
Creditors	4 410 000	473 000	4 757 000	906 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 627 000	22 904 000	5 227 000	1 574 000
Total Current Debt	212 523 000	210 177 000	139 546 000	134 916 000
Total Equity and Debt	767 972 000	790 431 000	751 986 000	772 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,19 %	7,01 %	6,17 %	7,89 %
Debt-to-Equity Ratio	0,01	0	0,01	0,02
Operating Profit Margin	48,06 %	55,15 %	53,55 %	64,85 %
Current Ratio	0,09	0,22	0,04	0,02
Quick Ratio	0,09	0,22	0,04	0,02
Equity Ratio	0,71	0,73	0,8	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %