QRM PARTNER AS

4352 KLEPPE

Finances

Share Ownership

Return on Equity

40,23 %

Current Ratio

3,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 178 000	436 000	0	0
Net Income	793 000	297 000	−4 000	−10 000
Total Assets	2 463 000	1 307 000	881 000	885 000
Total Equity	1 971 000	1 178 000	881 000	885 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 178 000	436 000	0	0
Expenditure	1 153 000	87 000	10 000	16 000
Operating Profit	1 025 000	349 000	−10 000	−16 000
Financial Income	3 000	0	6 000	6 000
Financial Costs	11 000	0	0	0
Financial Balance	−8 000	0	6 000	6 000
Earnings Before Tax	1 016 000	349 000	−4 000	−10 000
Tax	224 000	51 000	0	0
Net Income	793 000	297 000	−4 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	804 000	869 000	879 000	873 000
Total Current Assets	1 659 000	439 000	2 000	12 000
Total Assets	2 463 000	1 307 000	881 000	885 000
Total Retained Equity	1 941 000	1 148 000	851 000	855 000
Total Equity	1 971 000	1 178 000	881 000	885 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	493 000	130 000	0	0
Total Equity and Debt	2 463 000	1 307 000	881 000	885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 614 000	0	0	0
Other Income	−436 000	436 000	0	0
Revenue	2 178 000	436 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 008 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 153 000	87 000	10 000	16 000
Operating Profit	1 025 000	349 000	−10 000	−16 000
Financial Income	3 000	0	6 000	6 000
Financial Costs	11 000	0	0	0
Financial Balance	−8 000	0	6 000	6 000
Dividends	0	0	0	0
Net Income	793 000	297 000	−4 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	804 000	869 000	879 000	873 000
Total Fixed Assets	804 000	869 000	879 000	873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 409 000	1 000	2 000	12 000
Total Current Assets	1 659 000	439 000	2 000	12 000
Total Assets	2 463 000	1 307 000	881 000	885 000
Total Equity	1 971 000	1 178 000	881 000	885 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	169 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	78 000	0	0
Total Current Debt	493 000	130 000	0	0
Total Equity and Debt	2 463 000	1 307 000	881 000	885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,23 %	25,21 %	−0,45 %	−1,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,06 %	80,05 %	-	-
Current Ratio	3,37	3,38	-	-
Quick Ratio	3,37	3,38	-	-
Equity Ratio	0,8	0,9	1	1
Gross Profit Margin	100 %	100 %	-	-