NORDBERG CONSULTING AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

116,67 %

Current Ratio

0,85

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	27 000	26 000	39 000
Net Income	−14 000	−13 000	−31 000	−13 000
Total Assets	75 000	94 000	96 000	112 000
Total Equity	−12 000	1 000	14 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	27 000	26 000	39 000
Expenditure	41 000	40 000	57 000	51 000
Operating Profit	−14 000	−13 000	−31 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−14 000	−13 000	−31 000	−13 000
Tax	0	0	0	0
Net Income	−14 000	−13 000	−31 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	75 000	94 000	96 000	112 000
Total Assets	75 000	94 000	96 000	112 000
Total Retained Equity	−62 000	−49 000	−36 000	−4 000
Total Equity	−12 000	1 000	14 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	93 000	82 000	67 000
Total Equity and Debt	75 000	94 000	96 000	112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	27 000	26 000	39 000
Other Income	0	0	0	0
Revenue	28 000	27 000	26 000	39 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	40 000	57 000	51 000
Operating Profit	−14 000	−13 000	−31 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−13 000	−31 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	35 000	35 000	35 000	34 000
Total Investments	0	0	0	0
Cash, Bank	40 000	59 000	61 000	74 000
Total Current Assets	75 000	94 000	96 000	112 000
Total Assets	75 000	94 000	96 000	112 000
Total Equity	−12 000	1 000	14 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	1 000
Unpaid Taxes	0	0	6 000	0
Dividends	0	0	0	0
Other Current Debt	87 000	93 000	75 000	65 000
Total Current Debt	88 000	93 000	82 000	67 000
Total Equity and Debt	75 000	94 000	96 000	112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,67 %	−1 300 %	−221,43 %	−28,26 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−50 %	−48,15 %	−119,23 %	−33,33 %
Current Ratio	0,85	1,01	1,17	1,67
Quick Ratio	1,42	1,62	2,04	3,39
Equity Ratio	−0,16	0,01	0,15	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %