H P EIENDOM AS

3280 TJODALYNG

Finances

Share Ownership

Return on Equity

9,75 %

Current Ratio

2,07

Debt-to-Equity Ratio

2,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 670 000	1 420 000	1 333 000	1 254 000
Net Income	533 000	631 000	438 000	470 000
Total Assets	18 386 000	16 709 000	14 629 000	14 309 000
Total Equity	5 467 000	4 934 000	4 303 000	3 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 670 000	1 420 000	1 333 000	1 254 000
Expenditure	448 000	325 000	305 000	270 000
Operating Profit	1 222 000	1 095 000	907 000	984 000
Financial Income	0	0	0	0
Financial Costs	539 000	286 000	345 000	380 000
Financial Balance	−539 000	−286 000	−345 000	−380 000
Earnings Before Tax	683 000	809 000	562 000	603 000
Tax	150 000	178 000	124 000	133 000
Net Income	533 000	631 000	438 000	470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 566 000	15 646 000	13 537 000	13 844 000
Total Current Assets	820 000	1 063 000	1 092 000	464 000
Total Assets	18 386 000	16 709 000	14 629 000	14 309 000
Total Retained Equity	4 070 000	3 537 000	2 906 000	2 468 000
Total Equity	5 467 000	4 934 000	4 303 000	3 265 000
Total Long-Term Debt	12 523 000	9 086 000	10 153 000	10 625 000
Total Current Debt	396 000	2 688 000	173 000	419 000
Total Equity and Debt	18 386 000	16 709 000	14 629 000	14 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	1 320 000	1 310 000	1 150 000
Other Income	1 570 000	100 000	23 000	104 000
Revenue	1 670 000	1 420 000	1 333 000	1 254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	279 000	199 000	186 000	177 000
Impairment	0	0	0	0
Expenditure	448 000	325 000	305 000	270 000
Operating Profit	1 222 000	1 095 000	907 000	984 000
Financial Income	0	0	0	0
Financial Costs	539 000	286 000	345 000	380 000
Financial Balance	−539 000	−286 000	−345 000	−380 000
Dividends	0	0	0	0
Net Income	533 000	631 000	438 000	470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 922 000	15 391 000	13 519 000	13 820 000
Machinery and Plant Facilities	53 000	255 000	19 000	25 000
Fixtures	191 000	0	0	0
Total Tangible Assets	17 166 000	15 646 000	13 537 000	13 844 000
Total Fiancial Fixed Assets	400 000	0	0	0
Total Fixed Assets	17 566 000	15 646 000	13 537 000	13 844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	99 000	113 000	86 000
Total Current Assets	820 000	1 063 000	1 092 000	464 000
Total Assets	18 386 000	16 709 000	14 629 000	14 309 000
Total Equity	5 467 000	4 934 000	4 303 000	3 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 523 000	9 086 000	10 153 000	10 625 000
Creditors	234 000	2 534 000	0	0
Unpaid Taxes	0	0	50 000	281 000
Dividends	0	0	0	0
Other Current Debt	72 000	21 000	37 000	49 000
Total Current Debt	396 000	2 688 000	173 000	419 000
Total Equity and Debt	18 386 000	16 709 000	14 629 000	14 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,75 %	12,79 %	10,18 %	14,4 %
Debt-to-Equity Ratio	2,29	1,84	2,36	3,25
Operating Profit Margin	73,17 %	77,11 %	68,04 %	78,47 %
Current Ratio	2,07	0,4	6,31	1,11
Quick Ratio	2,07	0,4	6,31	1,11
Equity Ratio	0,3	0,3	0,29	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %