INO EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	144 000	455 000	788 000
Net Income	0	14 000	−11 000	472 000
Total Assets	1 706 000	1 706 000	1 498 000	1 446 000
Total Equity	−4 000	−4 000	−18 000	−7 000

Income (NOK)	2021	2020	2019
Revenue	144 000	455 000	788 000
Expenditure	131 000	465 000	316 000
Operating Profit	14 000	−11 000	472 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	14 000	−11 000	472 000
Tax	0	0	0
Net Income	14 000	−11 000	472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	1 705 000	1 705 000	1 497 000	1 445 000
Total Assets	1 706 000	1 706 000	1 498 000	1 446 000
Total Retained Equity	−34 000	−34 000	−48 000	−37 000
Total Equity	−4 000	−4 000	−18 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 710 000	1 710 000	1 516 000	1 453 000
Total Equity and Debt	1 706 000	1 706 000	1 498 000	1 446 000

Cash flow (NOK)	2021	2020	2019
Sales Income	144 000	455 000	788 000
Other Income	0	0	0
Revenue	144 000	455 000	788 000
Cost of Goods Sold	99 000	238 000	316 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	131 000	465 000	316 000
Operating Profit	14 000	−11 000	472 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	14 000	−11 000	472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	1 000	1 000	1 000
Total Tangible Assets	1 000	1 000	1 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	−1 000	17 000	3 000
Total Current Assets	1 705 000	1 705 000	1 497 000	1 445 000
Total Assets	1 706 000	1 706 000	1 498 000	1 446 000
Total Equity	−4 000	−4 000	−18 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	864 000	864 000	881 000	800 000
Unpaid Taxes	103 000	103 000	99 000	177 000
Dividends	0	0	0	0
Other Current Debt	743 000	743 000	535 000	475 000
Total Current Debt	1 710 000	1 710 000	1 516 000	1 453 000
Total Equity and Debt	1 706 000	1 706 000	1 498 000	1 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−350 %	61,11 %	−6 742,86 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	9,72 %	−2,42 %	59,9 %
Current Ratio	1	1	0,99	0,99
Quick Ratio	1	1	0,99	0,99
Equity Ratio	−0	−0	−0,01	−0
Gross Profit Margin	-	31,25 %	47,69 %	59,9 %