WAF TRADING AS

0352 OSLO

Finances

Return on Equity

7,61 %

Current Ratio

−0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	438 000	2 202 000	599 000
Net Income	−27 000	−51 000	274 000	417 000
Total Assets	−3 000	187 000	1 817 000	1 000
Total Equity	−355 000	−329 000	−355 000	−148 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	438 000	2 202 000	599 000
Expenditure	27 000	479 000	1 850 000	64 000
Operating Profit	−27 000	−41 000	352 000	534 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−27 000	−41 000	352 000	534 000
Tax	0	10 000	77 000	118 000
Net Income	−27 000	−51 000	274 000	417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	−3 000	187 000	1 817 000	1 000
Total Assets	−3 000	187 000	1 817 000	1 000
Total Retained Equity	−385 000	−359 000	−385 000	−178 000
Total Equity	−355 000	−329 000	−355 000	−148 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	352 000	516 000	2 171 000	149 000
Total Equity and Debt	−3 000	187 000	1 817 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	438 000	1 992 000	599 000
Other Income	0	0	210 000	0
Revenue	0	438 000	2 202 000	599 000
Cost of Goods Sold	0	0	1 553 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	479 000	1 850 000	64 000
Operating Profit	−27 000	−41 000	352 000	534 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−27 000	−51 000	274 000	417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−3 000	187 000	22 000	1 000
Total Current Assets	−3 000	187 000	1 817 000	1 000
Total Assets	−3 000	187 000	1 817 000	1 000
Total Equity	−355 000	−329 000	−355 000	−148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	289 000	289 000	1 508 000	0
Unpaid Taxes	−1 000	0	76 000	0
Dividends	0	0	0	0
Other Current Debt	63 000	227 000	511 000	32 000
Total Current Debt	352 000	516 000	2 171 000	149 000
Total Equity and Debt	−3 000	187 000	1 817 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,61 %	15,5 %	−77,18 %	−281,76 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	−9,36 %	15,99 %	89,15 %
Current Ratio	−0,01	0,36	0,84	0,01
Quick Ratio	−0,01	0,36	0,84	0,01
Equity Ratio	118,33	−1,76	−0,2	−148
Gross Profit Margin	-	100 %	29,47 %	100 %