EIK BYGG AS

7550 HOMMELVIK

Finances

Share Ownership

Return on Equity

9,84 %

Current Ratio

2,12

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 385 000	3 960 000	3 038 000	3 842 000
Net Income	88 000	218 000	−78 000	104 000
Total Assets	1 551 000	1 155 000	1 080 000	1 174 000
Total Equity	894 000	806 000	638 000	717 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 385 000	3 960 000	3 038 000	3 842 000
Expenditure	3 269 000	3 680 000	3 139 000	3 698 000
Operating Profit	116 000	280 000	−101 000	145 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	0	0	12 000
Financial Balance	−1 000	0	1 000	−10 000
Earnings Before Tax	115 000	280 000	−101 000	135 000
Tax	27 000	62 000	−22 000	30 000
Net Income	88 000	218 000	−78 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	199 000	162 000	117 000	58 000
Total Current Assets	1 352 000	993 000	963 000	1 115 000
Total Assets	1 551 000	1 155 000	1 080 000	1 174 000
Total Retained Equity	834 000	746 000	578 000	657 000
Total Equity	894 000	806 000	638 000	717 000
Total Long-Term Debt	18 000	18 000	5 000	3 000
Total Current Debt	639 000	332 000	437 000	454 000
Total Equity and Debt	1 551 000	1 155 000	1 080 000	1 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 385 000	3 901 000	3 038 000	3 842 000
Other Income	0	59 000	0	0
Revenue	3 385 000	3 960 000	3 038 000	3 842 000
Cost of Goods Sold	1 372 000	1 763 000	1 232 000	1 819 000
Salary Costs	1 154 000	1 195 000	1 218 000	1 124 000
Depreciation	28 000	19 000	16 000	7 000
Impairment	0	0	0	0
Expenditure	3 269 000	3 680 000	3 139 000	3 698 000
Operating Profit	116 000	280 000	−101 000	145 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	0	0	12 000
Financial Balance	−1 000	0	1 000	−10 000
Dividends	0	0	0	0
Net Income	88 000	218 000	−78 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	53 000	62 000	0	0
Fixtures	146 000	100 000	117 000	58 000
Total Tangible Assets	199 000	162 000	117 000	58 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	199 000	162 000	117 000	58 000
Stock	3 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	605 000	401 000	581 000	819 000
Total Current Assets	1 352 000	993 000	963 000	1 115 000
Total Assets	1 551 000	1 155 000	1 080 000	1 174 000
Total Equity	894 000	806 000	638 000	717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	18 000	5 000	3 000
Creditors	292 000	81 000	126 000	145 000
Unpaid Taxes	181 000	96 000	202 000	180 000
Dividends	0	0	0	0
Other Current Debt	139 000	105 000	109 000	99 000
Total Current Debt	639 000	332 000	437 000	454 000
Total Equity and Debt	1 551 000	1 155 000	1 080 000	1 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,84 %	27,05 %	−12,23 %	14,5 %
Debt-to-Equity Ratio	0,02	0,02	0,01	0
Operating Profit Margin	3,43 %	7,07 %	−3,32 %	3,77 %
Current Ratio	2,12	2,99	2,2	2,46
Quick Ratio	2,13	2,99	2,2	2,46
Equity Ratio	0,58	0,7	0,59	0,61
Gross Profit Margin	59,47 %	55,48 %	59,45 %	52,65 %