ZENIT ADVOKATER AS

3115 TØNSBERG

Finances

Share Ownership

Return on Equity

77,66 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 009 000	7 467 000	7 658 000	8 549 000
Net Income	598 000	444 000	430 000	355 000
Total Assets	3 110 000	2 726 000	3 048 000	2 803 000
Total Equity	770 000	802 000	959 000	528 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 009 000	7 467 000	7 658 000	8 549 000
Expenditure	8 237 000	6 865 000	7 110 000	8 099 000
Operating Profit	771 000	601 000	547 000	450 000
Financial Income	4 000	3 000	2 000	11 000
Financial Costs	7 000	28 000	−3 000	5 000
Financial Balance	−3 000	−25 000	5 000	6 000
Earnings Before Tax	768 000	575 000	552 000	455 000
Tax	170 000	131 000	121 000	100 000
Net Income	598 000	444 000	430 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	229 000	205 000	287 000	321 000
Total Current Assets	2 881 000	2 522 000	2 761 000	2 483 000
Total Assets	3 110 000	2 726 000	3 048 000	2 803 000
Total Retained Equity	620 000	652 000	809 000	378 000
Total Equity	770 000	802 000	959 000	528 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	2 339 000	1 924 000	2 089 000	2 270 000
Total Equity and Debt	3 110 000	2 726 000	3 048 000	2 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 008 000	7 456 000	7 658 000	8 533 000
Other Income	1 000	11 000	0	16 000
Revenue	9 009 000	7 467 000	7 658 000	8 549 000
Cost of Goods Sold	14 000	3 000	22 000	53 000
Salary Costs	5 588 000	4 681 000	4 803 000	5 506 000
Depreciation	33 000	63 000	78 000	101 000
Impairment	0	0	0	0
Expenditure	8 237 000	6 865 000	7 110 000	8 099 000
Operating Profit	771 000	601 000	547 000	450 000
Financial Income	4 000	3 000	2 000	11 000
Financial Costs	7 000	28 000	−3 000	5 000
Financial Balance	−3 000	−25 000	5 000	6 000
Dividends	0	0	0	0
Net Income	598 000	444 000	430 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	71 000	13 000	2 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	64 000	127 000	158 000
Total Tangible Assets	30 000	64 000	127 000	158 000
Total Fiancial Fixed Assets	127 000	127 000	157 000	157 000
Total Fixed Assets	229 000	205 000	287 000	321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 115 000	1 049 000	1 150 000	885 000
Total Current Assets	2 881 000	2 522 000	2 761 000	2 483 000
Total Assets	3 110 000	2 726 000	3 048 000	2 803 000
Total Equity	770 000	802 000	959 000	528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	203 000	145 000	250 000	71 000
Unpaid Taxes	820 000	609 000	641 000	672 000
Dividends	0	0	0	0
Other Current Debt	1 089 000	1 027 000	1 070 000	1 419 000
Total Current Debt	2 339 000	1 924 000	2 089 000	2 270 000
Total Equity and Debt	3 110 000	2 726 000	3 048 000	2 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,66 %	55,36 %	44,84 %	67,23 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	8,56 %	8,05 %	7,14 %	5,26 %
Current Ratio	1,23	1,31	1,32	1,09
Quick Ratio	1,23	1,31	1,32	1,09
Equity Ratio	0,25	0,29	0,31	0,19
Gross Profit Margin	99,84 %	99,96 %	99,71 %	99,38 %