7243 AG EIENDOM AS

7243 KVENVÆR

Finances

Share Ownership

Return on Equity

27,24 %

Current Ratio

2,85

Debt-to-Equity Ratio

7,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	268 000	240 000	231 000
Net Income	88 000	923 000	−810 000	55 000
Total Assets	2 928 000	3 825 000	2 897 000	3 808 000
Total Equity	323 000	262 000	−662 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	268 000	240 000	231 000
Expenditure	168 000	−697 000	999 000	139 000
Operating Profit	120 000	965 000	−760 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	15 000	29 000	16 000
Financial Balance	0	−15 000	−29 000	−16 000
Earnings Before Tax	120 000	950 000	−789 000	76 000
Tax	33 000	26 000	21 000	21 000
Net Income	88 000	923 000	−810 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 700 000	2 762 000	2 824 000	3 668 000
Total Current Assets	228 000	1 063 000	73 000	140 000
Total Assets	2 928 000	3 825 000	2 897 000	3 808 000
Total Retained Equity	274 000	213 000	−710 000	100 000
Total Equity	323 000	262 000	−662 000	148 000
Total Long-Term Debt	2 525 000	3 282 000	3 282 000	3 374 000
Total Current Debt	80 000	281 000	276 000	286 000
Total Equity and Debt	2 928 000	3 825 000	2 897 000	3 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	268 000	240 000	231 000
Revenue	288 000	268 000	240 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	62 000	62 000	62 000	58 000
Impairment	0	0	0	0
Expenditure	168 000	−697 000	999 000	139 000
Operating Profit	120 000	965 000	−760 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	15 000	29 000	16 000
Financial Balance	0	−15 000	−29 000	−16 000
Dividends	0	0	0	0
Net Income	88 000	923 000	−810 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 700 000	2 762 000	2 824 000	2 886 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 700 000	2 762 000	2 824 000	2 886 000
Total Fiancial Fixed Assets	0	0	0	782 000
Total Fixed Assets	2 700 000	2 762 000	2 824 000	3 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	178 000	60 000	131 000
Total Current Assets	228 000	1 063 000	73 000	140 000
Total Assets	2 928 000	3 825 000	2 897 000	3 808 000
Total Equity	323 000	262 000	−662 000	148 000
Short-Term Group Debt	34 000	0	0	0
Total Long-Term Debt	2 525 000	3 282 000	3 282 000	3 374 000
Creditors	0	0	1 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	255 000	255 000	254 000
Total Current Debt	80 000	281 000	276 000	286 000
Total Equity and Debt	2 928 000	3 825 000	2 897 000	3 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,24 %	352,29 %	122,36 %	37,16 %
Debt-to-Equity Ratio	7,82	12,53	−4,96	22,8
Operating Profit Margin	41,67 %	360,07 %	−316,67 %	39,83 %
Current Ratio	2,85	3,78	0,26	0,49
Quick Ratio	2,85	3,78	0,26	0,49
Equity Ratio	0,11	0,07	−0,23	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %