INTUTOR DESTRA AS

5258 BLOMSTERDALEN

Finances

Return on Equity

2 364,61 %

Current Ratio

0,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 209 000	3 459 000	2 983 000	1 977 000
Total Assets	8 781 000	3 838 000	3 838 000	3 841 000
Total Equity	178 000	668 000	529 000	529 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	23 000	−3 000	12 000
Operating Profit	−16 000	−23 000	3 000	−12 000
Financial Income	4 250 000	3 500 000	3 000 000	2 000 000
Financial Costs	0	0	0	0
Financial Balance	4 250 000	3 500 000	3 000 000	2 000 000
Earnings Before Tax	4 234 000	3 477 000	3 003 000	1 988 000
Tax	24 000	18 000	21 000	10 000
Net Income	4 209 000	3 459 000	2 983 000	1 977 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 837 000	3 837 000	3 837 000	3 837 000
Total Current Assets	4 944 000	1 000	1 000	4 000
Total Assets	8 781 000	3 838 000	3 838 000	3 841 000
Total Retained Equity	−406 000	85 000	−54 000	−55 000
Total Equity	178 000	668 000	529 000	529 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 604 000	3 170 000	3 309 000	3 312 000
Total Equity and Debt	8 781 000	3 838 000	3 838 000	3 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	23 000	−3 000	12 000
Operating Profit	−16 000	−23 000	3 000	−12 000
Financial Income	4 250 000	3 500 000	3 000 000	2 000 000
Financial Costs	0	0	0	0
Financial Balance	4 250 000	3 500 000	3 000 000	2 000 000
Dividends	4 700 000	3 320 000	3 000 000	2 000 000
Net Income	4 209 000	3 459 000	2 983 000	1 977 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 837 000	3 837 000	3 837 000	3 837 000
Total Fixed Assets	3 837 000	3 837 000	3 837 000	3 837 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	1 000	1 000	4 000
Total Current Assets	4 944 000	1 000	1 000	4 000
Total Assets	8 781 000	3 838 000	3 838 000	3 841 000
Total Equity	178 000	668 000	529 000	529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 700 000	3 320 000	3 000 000	2 000 000
Other Current Debt	3 876 000	1 221 000	288 000	1 284 000
Total Current Debt	8 604 000	3 170 000	3 309 000	3 312 000
Total Equity and Debt	8 781 000	3 838 000	3 838 000	3 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 364,61 %	517,81 %	563,89 %	373,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,57	0	0	0
Quick Ratio	0,57	0	0	0
Equity Ratio	0,02	0,17	0,14	0,14
Gross Profit Margin	-	-	-	-