OSLO HUS VEST AS

0653 OSLO

Finances

Share Ownership

Return on Equity

7,86 %

Current Ratio

5,83

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 400 000	600 000	600 000	375 000
Net Income	785 000	1 175 000	988 000	862 000
Total Assets	19 842 000	19 749 000	17 948 000	16 350 000
Total Equity	9 992 000	9 368 000	8 432 000	7 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 400 000	600 000	600 000	375 000
Expenditure	150 000	50 000	106 000	75 000
Operating Profit	1 250 000	550 000	494 000	300 000
Financial Income	2 000	2 000	3 000	27 000
Financial Costs	245 000	246 000	232 000	222 000
Financial Balance	−243 000	−244 000	−229 000	−195 000
Earnings Before Tax	1 007 000	306 000	264 000	105 000
Tax	222 000	67 000	57 000	23 000
Net Income	785 000	1 175 000	988 000	862 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 570 000	17 768 000	16 566 000	15 563 000
Total Current Assets	1 271 000	1 981 000	1 383 000	787 000
Total Assets	19 842 000	19 749 000	17 948 000	16 350 000
Total Retained Equity	9 832 000	9 208 000	8 272 000	7 485 000
Total Equity	9 992 000	9 368 000	8 432 000	7 645 000
Total Long-Term Debt	9 632 000	10 068 000	9 210 000	8 548 000
Total Current Debt	218 000	313 000	306 000	158 000
Total Equity and Debt	19 842 000	19 749 000	17 948 000	16 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 400 000	600 000	600 000	375 000
Revenue	1 400 000	600 000	600 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	50 000	106 000	75 000
Operating Profit	1 250 000	550 000	494 000	300 000
Financial Income	2 000	2 000	3 000	27 000
Financial Costs	245 000	246 000	232 000	222 000
Financial Balance	−243 000	−244 000	−229 000	−195 000
Dividends	0	0	0	0
Net Income	785 000	1 175 000	988 000	862 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 500 000	17 700 000	16 500 000	15 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 500 000	17 700 000	16 500 000	15 500 000
Total Fiancial Fixed Assets	70 000	68 000	66 000	63 000
Total Fixed Assets	18 570 000	17 768 000	16 566 000	15 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	0
Total Current Assets	1 271 000	1 981 000	1 383 000	787 000
Total Assets	19 842 000	19 749 000	17 948 000	16 350 000
Total Equity	9 992 000	9 368 000	8 432 000	7 645 000
Short-Term Group Debt	207 000	306 000	257 000	105 000
Total Long-Term Debt	9 632 000	10 068 000	9 210 000	8 548 000
Creditors	11 000	7 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	49 000	49 000
Total Current Debt	218 000	313 000	306 000	158 000
Total Equity and Debt	19 842 000	19 749 000	17 948 000	16 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,86 %	12,54 %	11,72 %	11,28 %
Debt-to-Equity Ratio	0,96	1,07	1,09	1,12
Operating Profit Margin	89,29 %	91,67 %	82,33 %	80 %
Current Ratio	5,83	6,33	4,52	4,98
Quick Ratio	5,83	6,33	4,52	4,98
Equity Ratio	0,5	0,47	0,47	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %