HAMO EIENDOM AS

0975 OSLO

Finances

Share Ownership

Return on Equity

50,68 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	583 000	547 000	529 000	622 000
Net Income	300 000	255 000	206 000	261 000
Total Assets	1 301 000	1 322 000	2 142 000	2 161 000
Total Equity	592 000	593 000	637 000	831 000

Income (NOK)	2022	2021	2020	2019
Revenue	583 000	547 000	529 000	622 000
Expenditure	196 000	187 000	221 000	242 000
Operating Profit	388 000	361 000	307 000	381 000
Financial Income	1 000	0	1 000	0
Financial Costs	4 000	32 000	43 000	46 000
Financial Balance	−3 000	−32 000	−42 000	−46 000
Earnings Before Tax	385 000	329 000	265 000	335 000
Tax	86 000	74 000	59 000	74 000
Net Income	300 000	255 000	206 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	553 000	593 000	635 000	1 481 000
Total Current Assets	748 000	730 000	1 506 000	680 000
Total Assets	1 301 000	1 322 000	2 142 000	2 161 000
Total Retained Equity	22 000	22 000	67 000	261 000
Total Equity	592 000	593 000	637 000	831 000
Total Long-Term Debt	33 000	38 000	829 000	1 060 000
Total Current Debt	676 000	691 000	676 000	270 000
Total Equity and Debt	1 301 000	1 322 000	2 142 000	2 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	365 000
Other Income	583 000	547 000	529 000	258 000
Revenue	583 000	547 000	529 000	622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	53 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	196 000	187 000	221 000	242 000
Operating Profit	388 000	361 000	307 000	381 000
Financial Income	1 000	0	1 000	0
Financial Costs	4 000	32 000	43 000	46 000
Financial Balance	−3 000	−32 000	−42 000	−46 000
Dividends	300 000	300 000	400 000	0
Net Income	300 000	255 000	206 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	531 000	563 000	614 000	716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	15 000	0	−51 000
Total Tangible Assets	541 000	577 000	614 000	665 000
Total Fiancial Fixed Assets	12 000	15 000	22 000	816 000
Total Fixed Assets	553 000	593 000	635 000	1 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	688 000	673 000	1 506 000	493 000
Total Current Assets	748 000	730 000	1 506 000	680 000
Total Assets	1 301 000	1 322 000	2 142 000	2 161 000
Total Equity	592 000	593 000	637 000	831 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	38 000	829 000	1 060 000
Creditors	0	0	2 000	28 000
Unpaid Taxes	112 000	136 000	78 000	31 000
Dividends	300 000	300 000	400 000	0
Other Current Debt	173 000	171 000	125 000	125 000
Total Current Debt	676 000	691 000	676 000	270 000
Total Equity and Debt	1 301 000	1 322 000	2 142 000	2 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,68 %	43 %	32,34 %	31,41 %
Debt-to-Equity Ratio	0,06	0,06	1,3	1,28
Operating Profit Margin	66,55 %	66 %	58,03 %	61,25 %
Current Ratio	1,11	1,06	2,23	2,52
Quick Ratio	1,11	1,06	2,23	2,52
Equity Ratio	0,46	0,45	0,3	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %