BEST EIENDOMSMEGLER AS

3732 SKIEN

Finances

Share Ownership

Return on Equity

−249,49 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 059 000	21 158 000	29 218 000	23 193 000
Net Income	−2 188 000	1 192 000	3 560 000	2 053 000
Total Assets	4 421 000	6 981 000	9 897 000	6 958 000
Total Equity	877 000	2 565 000	2 000 000	2 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 059 000	21 158 000	29 218 000	23 193 000
Expenditure	17 797 000	19 580 000	24 674 000	20 668 000
Operating Profit	−2 738 000	1 578 000	4 544 000	2 526 000
Financial Income	23 000	3 000	35 000	131 000
Financial Costs	87 000	52 000	8 000	25 000
Financial Balance	−64 000	−49 000	27 000	106 000
Earnings Before Tax	−2 803 000	1 529 000	4 571 000	2 632 000
Tax	−616 000	337 000	1 011 000	579 000
Net Income	−2 188 000	1 192 000	3 560 000	2 053 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 490 000	1 424 000	468 000	623 000
Total Current Assets	2 931 000	5 557 000	9 428 000	6 335 000
Total Assets	4 421 000	6 981 000	9 897 000	6 958 000
Total Retained Equity	177 000	2 365 000	1 800 000	2 612 000
Total Equity	877 000	2 565 000	2 000 000	2 812 000
Total Long-Term Debt	337 000	778 000	2 000	11 000
Total Current Debt	3 207 000	3 638 000	7 895 000	4 135 000
Total Equity and Debt	4 421 000	6 981 000	9 897 000	6 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 329 000	20 597 000	28 920 000	22 836 000
Other Income	731 000	560 000	298 000	358 000
Revenue	15 059 000	21 158 000	29 218 000	23 193 000
Cost of Goods Sold	3 037 000	3 583 000	4 656 000	4 090 000
Salary Costs	10 820 000	12 022 000	15 133 000	12 432 000
Depreciation	381 000	367 000	224 000	234 000
Impairment	0	0	0	0
Expenditure	17 797 000	19 580 000	24 674 000	20 668 000
Operating Profit	−2 738 000	1 578 000	4 544 000	2 526 000
Financial Income	23 000	3 000	35 000	131 000
Financial Costs	87 000	52 000	8 000	25 000
Financial Balance	−64 000	−49 000	27 000	106 000
Dividends	0	627 000	4 373 000	0
Net Income	−2 188 000	1 192 000	3 560 000	2 053 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	602 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	889 000	1 424 000	468 000	623 000
Total Tangible Assets	889 000	1 424 000	468 000	623 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 490 000	1 424 000	468 000	623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	1 853 000	4 189 000	2 691 000
Total Current Assets	2 931 000	5 557 000	9 428 000	6 335 000
Total Assets	4 421 000	6 981 000	9 897 000	6 958 000
Total Equity	877 000	2 565 000	2 000 000	2 812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	337 000	778 000	2 000	11 000
Creditors	407 000	631 000	730 000	690 000
Unpaid Taxes	888 000	1 286 000	1 616 000	1 332 000
Dividends	0	627 000	4 373 000	0
Other Current Debt	1 123 000	1 397 000	2 156 000	1 525 000
Total Current Debt	3 207 000	3 638 000	7 895 000	4 135 000
Total Equity and Debt	4 421 000	6 981 000	9 897 000	6 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−249,49 %	46,47 %	178 %	73,01 %
Debt-to-Equity Ratio	0,38	0,3	0	0
Operating Profit Margin	−18,18 %	7,46 %	15,55 %	10,89 %
Current Ratio	0,91	1,53	1,19	1,53
Quick Ratio	0,91	1,53	1,19	1,53
Equity Ratio	0,2	0,37	0,2	0,4
Gross Profit Margin	79,83 %	83,07 %	84,06 %	82,37 %