HOV KJØTT AS

2323 INGEBERG

Finances

Share Ownership

Return on Equity

29,27 %

Current Ratio

1,94

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 687 000	1 374 000	2 370 000	2 067 000
Net Income	283 000	257 000	325 000	144 000
Total Assets	2 190 000	1 889 000	1 639 000	1 245 000
Total Equity	967 000	767 000	674 000	674 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 687 000	1 374 000	2 370 000	2 067 000
Expenditure	1 324 000	1 045 000	1 953 000	1 813 000
Operating Profit	363 000	329 000	417 000	255 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	363 000	329 000	417 000	255 000
Tax	80 000	73 000	92 000	110 000
Net Income	283 000	257 000	325 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	192 000
Total Current Assets	2 190 000	1 889 000	1 639 000	1 053 000
Total Assets	2 190 000	1 889 000	1 639 000	1 245 000
Total Retained Equity	937 000	737 000	644 000	644 000
Total Equity	967 000	767 000	674 000	674 000
Total Long-Term Debt	97 000	97 000	217 000	217 000
Total Current Debt	1 127 000	1 026 000	748 000	355 000
Total Equity and Debt	2 190 000	1 889 000	1 639 000	1 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 687 000	1 374 000	2 370 000	2 047 000
Other Income	0	0	0	20 000
Revenue	1 687 000	1 374 000	2 370 000	2 067 000
Cost of Goods Sold	1 215 000	941 000	1 858 000	1 653 000
Salary Costs	0	1 000	0	38 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 324 000	1 045 000	1 953 000	1 813 000
Operating Profit	363 000	329 000	417 000	255 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	283 000	257 000	325 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	192 000
Total Fixed Assets	0	0	0	192 000
Stock	0	0	0	0
Total Investments	30 000	30 000	30 000	30 000
Cash, Bank	972 000	595 000	543 000	269 000
Total Current Assets	2 190 000	1 889 000	1 639 000	1 053 000
Total Assets	2 190 000	1 889 000	1 639 000	1 245 000
Total Equity	967 000	767 000	674 000	674 000
Short-Term Group Debt	980 000	874 000	663 000	247 000
Total Long-Term Debt	97 000	97 000	217 000	217 000
Creditors	14 000	59 000	7 000	14 000
Unpaid Taxes	26 000	19 000	35 000	43 000
Dividends	0	0	0	0
Other Current Debt	51 000	48 000	43 000	50 000
Total Current Debt	1 127 000	1 026 000	748 000	355 000
Total Equity and Debt	2 190 000	1 889 000	1 639 000	1 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,27 %	33,51 %	48,22 %	21,36 %
Debt-to-Equity Ratio	0,1	0,13	0,32	0,32
Operating Profit Margin	21,52 %	23,94 %	17,59 %	12,34 %
Current Ratio	1,94	1,84	2,19	2,97
Quick Ratio	1,94	1,84	2,19	2,97
Equity Ratio	0,44	0,41	0,41	0,54
Gross Profit Margin	27,98 %	31,51 %	21,6 %	20,03 %