COUNTRYSIDE AS

4404 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

−23,79 %

Current Ratio

10,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	521 000	297 000	1 216 000
Net Income	−59 000	122 000	120 000	51 000
Total Assets	273 000	365 000	243 000	66 000
Total Equity	248 000	307 000	184 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	521 000	297 000	1 216 000
Expenditure	290 000	363 000	138 000	1 160 000
Operating Profit	−59 000	158 000	159 000	56 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	6 000	3 000
Financial Balance	0	−1 000	−6 000	−3 000
Earnings Before Tax	−59 000	157 000	154 000	53 000
Tax	0	35 000	34 000	2 000
Net Income	−59 000	122 000	120 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	9 000	7 000	6 000
Total Current Assets	265 000	357 000	236 000	61 000
Total Assets	273 000	365 000	243 000	66 000
Total Retained Equity	218 000	277 000	154 000	34 000
Total Equity	248 000	307 000	184 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	58 000	59 000	2 000
Total Equity and Debt	273 000	365 000	243 000	66 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	521 000	297 000	1 216 000
Other Income	0	0	0	0
Revenue	231 000	521 000	297 000	1 216 000
Cost of Goods Sold	173 000	158 000	15 000	1 119 000
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	290 000	363 000	138 000	1 160 000
Operating Profit	−59 000	158 000	159 000	56 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	6 000	3 000
Financial Balance	0	−1 000	−6 000	−3 000
Dividends	0	0	0	0
Net Income	−59 000	122 000	120 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	9 000	7 000	6 000
Total Fixed Assets	8 000	9 000	7 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	265 000	329 000	208 000	61 000
Total Current Assets	265 000	357 000	236 000	61 000
Total Assets	273 000	365 000	243 000	66 000
Total Equity	248 000	307 000	184 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	6 000	24 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	19 000	0	0	0
Total Current Debt	25 000	58 000	59 000	2 000
Total Equity and Debt	273 000	365 000	243 000	66 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,79 %	39,74 %	65,22 %	79,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−25,54 %	30,33 %	53,54 %	4,61 %
Current Ratio	10,6	6,16	4	30,5
Quick Ratio	10,6	6,16	4	30,5
Equity Ratio	0,91	0,84	0,76	0,97
Gross Profit Margin	25,11 %	69,67 %	94,95 %	7,98 %